[MBG] YoY Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 40,076 43,232 44,704 0 -100.00%
PBT 7,984 7,660 11,248 0 -100.00%
Tax -2,040 -2,400 -2,360 0 -100.00%
NP 5,944 5,260 8,888 0 -100.00%
-
NP to SH 5,944 5,260 8,888 0 -100.00%
-
Tax Rate 25.55% 31.33% 20.98% - -
Total Cost 34,132 37,972 35,816 0 -100.00%
-
Net Worth 83,991 77,911 74,826 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 83,991 77,911 74,826 0 -100.00%
NOSH 38,005 38,005 37,982 38,007 0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 14.83% 12.17% 19.88% 0.00% -
ROE 7.08% 6.75% 11.88% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 105.45 113.75 117.70 0.00 -100.00%
EPS 15.64 13.84 23.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.05 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 65.91 71.11 73.53 0.00 -100.00%
EPS 9.78 8.65 14.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3814 1.2814 1.2307 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 2.82 1.70 3.20 0.00 -
P/RPS 2.67 1.49 2.72 0.00 -100.00%
P/EPS 18.03 12.28 13.68 0.00 -100.00%
EY 5.55 8.14 7.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.83 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 27/06/02 29/06/01 18/07/00 - -
Price 2.48 1.90 2.90 0.00 -
P/RPS 2.35 1.67 2.46 0.00 -100.00%
P/EPS 15.86 13.73 12.39 0.00 -100.00%
EY 6.31 7.28 8.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.93 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment