[ASAS] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 12.71%
YoY- -372.06%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 59,588 23,516 29,278 22,322 32,186 52,162 -0.13%
PBT 20,590 11,460 8,590 -10,380 5,046 10,002 -0.75%
Tax -5,490 -2,000 -2,340 10,380 -1,066 -62 -4.60%
NP 15,100 9,460 6,250 0 3,980 9,940 -0.43%
-
NP to SH 15,100 9,460 6,250 -10,828 3,980 9,940 -0.43%
-
Tax Rate 26.66% 17.45% 27.24% - 21.13% 0.62% -
Total Cost 44,488 14,056 23,028 22,322 28,206 42,222 -0.05%
-
Net Worth 325,761 314,056 305,981 308,865 314,113 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 325,761 314,056 305,981 308,865 314,113 0 -100.00%
NOSH 191,624 191,497 191,717 191,307 191,346 191,891 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.34% 40.23% 21.35% 0.00% 12.37% 19.06% -
ROE 4.64% 3.01% 2.04% -3.51% 1.27% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.10 12.28 15.27 11.67 16.82 27.18 -0.14%
EPS 7.88 4.94 3.26 -5.66 2.08 5.18 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.64 1.596 1.6145 1.6416 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,157
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.24 12.33 15.35 11.70 16.87 27.35 -0.13%
EPS 7.92 4.96 3.28 -5.68 2.09 5.21 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7078 1.6465 1.6041 1.6192 1.6468 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.08 0.58 0.67 0.57 1.65 0.00 -
P/RPS 3.47 4.72 4.39 4.89 9.81 0.00 -100.00%
P/EPS 13.71 11.74 20.55 -10.07 79.33 0.00 -100.00%
EY 7.30 8.52 4.87 -9.93 1.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.35 0.42 0.35 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 22/08/03 16/08/02 29/08/01 30/08/00 - -
Price 1.00 0.64 0.66 0.68 1.60 0.00 -
P/RPS 3.22 5.21 4.32 5.83 9.51 0.00 -100.00%
P/EPS 12.69 12.96 20.25 -12.01 76.92 0.00 -100.00%
EY 7.88 7.72 4.94 -8.32 1.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.39 0.41 0.42 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment