[ASAS] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -106.26%
YoY- -171.35%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,510 27,858 33,808 32,340 32,036 37,272 40,478 -19.01%
PBT -7,592 -12,127 -7,305 -4,764 -2,015 2,949 6,505 -
Tax 1,551 5,057 5,443 5,537 3,242 -186 -830 -
NP -6,041 -7,070 -1,862 773 1,227 2,763 5,675 -
-
NP to SH -8,352 -12,484 -8,006 -5,371 -2,604 2,033 5,675 -
-
Tax Rate - - - - - 6.31% 12.76% -
Total Cost 35,551 34,928 35,670 31,567 30,809 34,509 34,803 1.42%
-
Net Worth 301,649 302,121 308,074 308,623 311,325 315,513 318,108 -3.48%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - 1,915 -
Div Payout % - - - - - - 33.76% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 301,649 302,121 308,074 308,623 311,325 315,513 318,108 -3.48%
NOSH 190,555 191,470 191,958 191,157 191,419 192,105 193,249 -0.93%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -20.47% -25.38% -5.51% 2.39% 3.83% 7.41% 14.02% -
ROE -2.77% -4.13% -2.60% -1.74% -0.84% 0.64% 1.78% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.49 14.55 17.61 16.92 16.74 19.40 20.95 -18.24%
EPS -4.38 -6.52 -4.17 -2.81 -1.36 1.06 2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
NAPS 1.583 1.5779 1.6049 1.6145 1.6264 1.6424 1.6461 -2.57%
Adjusted Per Share Value based on latest NOSH - 191,157
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.47 14.60 17.72 16.95 16.80 19.54 21.22 -19.01%
EPS -4.38 -6.54 -4.20 -2.82 -1.37 1.07 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.5814 1.5839 1.6151 1.618 1.6321 1.6541 1.6677 -3.48%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.62 0.61 0.57 0.57 0.55 0.65 1.48 -
P/RPS 4.00 4.19 3.24 3.37 3.29 3.35 7.07 -31.61%
P/EPS -14.15 -9.36 -13.67 -20.29 -40.43 61.42 50.40 -
EY -7.07 -10.69 -7.32 -4.93 -2.47 1.63 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
P/NAPS 0.39 0.39 0.36 0.35 0.34 0.40 0.90 -42.76%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 26/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.68 0.62 0.66 0.68 0.56 0.64 0.92 -
P/RPS 4.39 4.26 3.75 4.02 3.35 3.30 4.39 0.00%
P/EPS -15.51 -9.51 -15.82 -24.20 -41.17 60.48 31.33 -
EY -6.45 -10.52 -6.32 -4.13 -2.43 1.65 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.08 -
P/NAPS 0.43 0.39 0.41 0.42 0.34 0.39 0.56 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment