[KIALIM] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 30.13%
YoY- -577.7%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 66,162 66,613 59,757 46,166 51,774 60,601 49,174 5.06%
PBT 5,140 6,416 5,358 -6,656 1,393 3,965 -1,958 -
Tax 0 0 0 0 0 0 0 -
NP 5,140 6,416 5,358 -6,656 1,393 3,965 -1,958 -
-
NP to SH 5,140 6,416 5,358 -6,656 1,393 3,965 -1,958 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% - -
Total Cost 61,022 60,197 54,398 52,822 50,381 56,636 51,133 2.98%
-
Net Worth 71,488 66,961 59,628 54,627 56,293 54,696 29,150 16.11%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 71,488 66,961 59,628 54,627 56,293 54,696 29,150 16.11%
NOSH 61,938 61,938 61,926 61,935 61,834 61,979 61,983 -0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 7.77% 9.63% 8.97% -14.42% 2.69% 6.54% -3.98% -
ROE 7.19% 9.58% 8.99% -12.18% 2.48% 7.25% -6.72% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 106.82 107.55 96.50 74.54 83.73 97.78 79.34 5.07%
EPS 8.29 10.36 8.65 -10.75 2.25 6.40 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1542 1.0811 0.9629 0.882 0.9104 0.8825 0.4703 16.12%
Adjusted Per Share Value based on latest NOSH - 61,891
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 106.82 107.55 96.48 74.54 83.59 97.84 79.39 5.06%
EPS 8.29 10.36 8.65 -10.75 2.25 6.40 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1542 1.0811 0.9627 0.882 0.9089 0.8831 0.4706 16.11%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.32 0.44 0.21 0.30 0.22 0.40 0.39 -
P/RPS 0.30 0.41 0.22 0.40 0.26 0.41 0.49 -7.84%
P/EPS 3.86 4.25 2.43 -2.79 9.76 6.25 -12.34 -
EY 25.93 23.54 41.21 -35.82 10.24 15.99 -8.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.22 0.34 0.24 0.45 0.83 -16.55%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 28/11/12 29/11/11 26/11/10 25/11/09 26/11/08 29/11/07 -
Price 0.36 0.38 0.19 0.30 0.23 0.32 0.43 -
P/RPS 0.34 0.35 0.20 0.40 0.27 0.33 0.54 -7.41%
P/EPS 4.34 3.67 2.20 -2.79 10.21 5.00 -13.61 -
EY 23.05 27.26 45.54 -35.82 9.80 19.99 -7.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.20 0.34 0.25 0.36 0.91 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment