[WMG] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 13.25%
YoY- -35.92%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 128,493 129,457 82,941 92,748 68,149 0 -100.00%
PBT 11,952 12,480 -11,937 -4,994 -3,393 0 -100.00%
Tax -1,541 -1,526 11,937 4,994 3,393 0 -100.00%
NP 10,410 10,953 0 0 0 0 -100.00%
-
NP to SH 10,410 10,953 -12,065 -5,413 -3,982 0 -100.00%
-
Tax Rate 12.89% 12.23% - - - - -
Total Cost 118,082 118,504 82,941 92,748 68,149 0 -100.00%
-
Net Worth 155,555 146,480 148,047 163,611 172,615 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 155,555 146,480 148,047 163,611 172,615 0 -100.00%
NOSH 151,025 151,011 151,068 151,492 150,100 149,931 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.10% 8.46% 0.00% 0.00% 0.00% 0.00% -
ROE 6.69% 7.48% -8.15% -3.31% -2.31% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 85.08 85.73 54.90 61.22 45.40 0.00 -100.00%
EPS 6.89 7.25 -7.99 -3.57 -2.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.97 0.98 1.08 1.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,451
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.91 6.96 4.46 4.99 3.67 0.00 -100.00%
EPS 0.56 0.59 -0.65 -0.29 -0.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.0788 0.0796 0.088 0.0929 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.92 0.61 0.98 0.95 0.00 0.00 -
P/RPS 1.08 0.71 1.78 1.55 0.00 0.00 -100.00%
P/EPS 13.35 8.41 -12.27 -26.59 0.00 0.00 -100.00%
EY 7.49 11.89 -8.15 -3.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.63 1.00 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 26/02/03 27/02/02 27/02/01 28/02/00 - -
Price 1.00 0.56 0.88 0.86 2.60 0.00 -
P/RPS 1.18 0.65 1.60 1.40 5.73 0.00 -100.00%
P/EPS 14.51 7.72 -11.02 -24.07 -97.99 0.00 -100.00%
EY 6.89 12.95 -9.08 -4.16 -1.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.58 0.90 0.80 2.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment