[BIG] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 6.5%
YoY- -60.79%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 37,260 37,586 39,925 33,712 36,550 48,060 39,532 -0.98%
PBT 7,336 2,232 4,608 1,732 -334 3,557 -5,128 -
Tax -1,265 -485 -153 -492 118 -32 0 -
NP 6,070 1,746 4,454 1,240 -216 3,525 -5,128 -
-
NP to SH 6,070 1,746 4,454 1,240 -216 3,525 -5,128 -
-
Tax Rate 17.24% 21.73% 3.32% 28.41% - 0.90% - -
Total Cost 31,189 35,840 35,470 32,472 36,766 44,534 44,660 -5.80%
-
Net Worth 45,072 39,358 37,442 29,095 30,153 33,664 31,740 6.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 45,072 39,358 37,442 29,095 30,153 33,664 31,740 6.01%
NOSH 63,481 63,481 63,481 52,901 52,901 48,092 48,092 4.73%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 16.29% 4.65% 11.16% 3.68% -0.59% 7.34% -12.97% -
ROE 13.47% 4.44% 11.90% 4.26% -0.72% 10.47% -16.16% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.69 59.21 69.31 63.73 69.09 99.93 82.20 -5.45%
EPS 9.56 2.75 7.73 2.35 -0.41 7.33 -10.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.62 0.65 0.55 0.57 0.70 0.66 1.22%
Adjusted Per Share Value based on latest NOSH - 63,481
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.64 59.15 62.83 53.05 57.52 75.63 62.21 -0.97%
EPS 9.55 2.75 7.01 1.95 -0.34 5.55 -8.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7093 0.6194 0.5893 0.4579 0.4745 0.5298 0.4995 6.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.675 0.65 0.82 0.48 0.20 0.425 0.32 -
P/RPS 1.15 1.10 1.18 0.75 0.29 0.43 0.39 19.72%
P/EPS 7.06 23.62 10.60 20.48 -48.98 5.80 -3.00 -
EY 14.17 4.23 9.43 4.88 -2.04 17.25 -33.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.26 0.87 0.35 0.61 0.48 12.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 25/05/22 25/05/21 28/05/20 27/05/19 24/05/18 -
Price 0.69 0.62 0.80 0.775 0.275 0.335 0.305 -
P/RPS 1.18 1.05 1.15 1.22 0.40 0.34 0.37 21.30%
P/EPS 7.22 22.53 10.34 33.06 -67.35 4.57 -2.86 -
EY 13.86 4.44 9.67 3.02 -1.48 21.88 -34.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.23 1.41 0.48 0.48 0.46 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment