[BIG] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -1.14%
YoY- -9.58%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 36,786 37,242 37,228 37,962 37,740 39,715 39,716 -4.96%
PBT 2,154 2,374 2,647 2,491 2,612 4,362 4,273 -36.58%
Tax 336 37 -11 -489 -587 -362 -240 -
NP 2,490 2,411 2,636 2,002 2,025 4,000 4,033 -27.42%
-
NP to SH 2,490 2,411 2,636 2,002 2,025 4,000 4,033 -27.42%
-
Tax Rate -15.60% -1.56% 0.42% 19.63% 22.47% 8.30% 5.62% -
Total Cost 34,296 34,831 34,592 35,960 35,715 35,715 35,683 -2.60%
-
Net Worth 41,263 41,263 40,628 39,358 38,723 38,723 34,932 11.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 41,263 41,263 40,628 39,358 38,723 38,723 34,932 11.71%
NOSH 63,481 63,481 63,481 63,481 63,481 63,481 63,481 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.77% 6.47% 7.08% 5.27% 5.37% 10.07% 10.15% -
ROE 6.03% 5.84% 6.49% 5.09% 5.23% 10.33% 11.55% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.95 58.67 58.64 59.80 59.45 62.56 68.22 -10.27%
EPS 3.92 3.80 4.15 3.15 3.19 6.30 6.93 -31.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.62 0.61 0.61 0.60 5.46%
Adjusted Per Share Value based on latest NOSH - 63,481
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.95 58.67 58.64 59.80 59.45 62.56 62.56 -4.96%
EPS 3.92 3.80 4.15 3.15 3.19 6.30 6.35 -27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.62 0.61 0.61 0.5503 11.70%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.73 0.68 0.655 0.65 0.72 0.635 0.69 -
P/RPS 1.26 1.16 1.12 1.09 1.21 1.02 1.01 15.83%
P/EPS 18.61 17.90 15.77 20.61 22.57 10.08 9.96 51.52%
EY 5.37 5.59 6.34 4.85 4.43 9.92 10.04 -34.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 1.02 1.05 1.18 1.04 1.15 -1.74%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 24/08/23 24/05/23 24/02/23 24/11/22 25/08/22 -
Price 0.685 0.695 0.695 0.62 0.74 0.63 0.74 -
P/RPS 1.18 1.18 1.19 1.04 1.24 1.01 1.08 6.06%
P/EPS 17.46 18.30 16.74 19.66 23.20 10.00 10.68 38.65%
EY 5.73 5.46 5.97 5.09 4.31 10.00 9.36 -27.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.07 1.09 1.00 1.21 1.03 1.23 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment