[ASTEEL] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
22-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 11.96%
YoY- 23.93%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 287,598 266,186 212,018 143,290 131,228 129,874 105,486 -1.06%
PBT 10,242 20,836 19,768 14,058 10,510 10,618 8,144 -0.24%
Tax -2,736 -7,760 -7,436 -2,656 -1,310 -1,166 -38 -4.44%
NP 7,506 13,076 12,332 11,402 9,200 9,452 8,106 0.08%
-
NP to SH 6,696 13,076 12,332 11,402 9,200 9,452 8,106 0.20%
-
Tax Rate 26.71% 37.24% 37.62% 18.89% 12.46% 10.98% 0.47% -
Total Cost 280,092 253,110 199,686 131,888 122,028 120,422 97,380 -1.11%
-
Net Worth 103,365 97,238 89,236 77,575 70,032 62,413 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 103,365 97,238 89,236 77,575 70,032 62,413 0 -100.00%
NOSH 65,009 63,972 61,969 40,403 40,000 30,006 29,999 -0.81%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.61% 4.91% 5.82% 7.96% 7.01% 7.28% 7.68% -
ROE 6.48% 13.45% 13.82% 14.70% 13.14% 15.14% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 442.39 416.09 342.13 354.64 328.07 432.82 351.62 -0.24%
EPS 10.30 20.44 19.90 28.22 23.00 31.50 27.02 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.52 1.44 1.92 1.7508 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,396
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 59.31 54.90 43.73 29.55 27.06 26.79 21.76 -1.06%
EPS 1.38 2.70 2.54 2.35 1.90 1.95 1.67 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2132 0.2005 0.184 0.16 0.1444 0.1287 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.52 0.75 0.77 0.86 0.76 1.40 0.00 -
P/RPS 0.12 0.18 0.23 0.24 0.23 0.32 0.00 -100.00%
P/EPS 5.05 3.67 3.87 3.05 3.30 4.44 0.00 -100.00%
EY 19.81 27.25 25.84 32.81 30.26 22.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.49 0.53 0.45 0.43 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/07/05 19/07/04 24/07/03 22/07/02 27/07/01 17/07/00 - -
Price 0.52 0.77 0.81 0.84 0.81 1.61 0.00 -
P/RPS 0.12 0.19 0.24 0.24 0.25 0.37 0.00 -100.00%
P/EPS 5.05 3.77 4.07 2.98 3.52 5.11 0.00 -100.00%
EY 19.81 26.55 24.57 33.60 28.40 19.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.51 0.56 0.44 0.46 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment