[PATIMAS] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -60.23%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 230,860 250,568 82,708 85,784 0 -100.00%
PBT 4,048 4,468 7,632 8,792 0 -100.00%
Tax -3,540 -4,000 -1,876 -3,856 0 -100.00%
NP 508 468 5,756 4,936 0 -100.00%
-
NP to SH 508 468 5,756 4,936 0 -100.00%
-
Tax Rate 87.45% 89.53% 24.58% 43.86% - -
Total Cost 230,352 250,100 76,952 80,848 0 -100.00%
-
Net Worth 15,099 28,079 60,085 73,081 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 15,099 28,079 60,085 73,081 0 -100.00%
NOSH 10,000 58,499 60,085 39,935 39,989 1.45%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.22% 0.19% 6.96% 5.75% 0.00% -
ROE 3.36% 1.67% 9.58% 6.75% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2,308.60 428.32 137.65 214.81 0.00 -100.00%
EPS -5.08 0.80 9.60 12.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 0.48 1.00 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,935
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 36.64 39.77 13.13 13.62 0.00 -100.00%
EPS 0.08 0.07 0.91 0.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0446 0.0954 0.116 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.15 0.27 0.23 1.65 0.00 -
P/RPS 0.01 0.06 0.17 0.77 0.00 -100.00%
P/EPS 2.95 33.75 2.40 13.35 0.00 -100.00%
EY 33.87 2.96 41.65 7.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.56 0.23 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 03/06/02 30/05/01 26/05/00 - -
Price 0.17 0.27 0.21 1.06 0.00 -
P/RPS 0.01 0.06 0.15 0.49 0.00 -100.00%
P/EPS 3.35 33.75 2.19 8.58 0.00 -100.00%
EY 29.88 2.96 45.62 11.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.56 0.21 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment