[SEEHUP] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 882.99%
YoY- 857.28%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 116,728 136,706 89,254 62,800 94,688 97,592 91,016 4.23%
PBT -1,780 2,988 46,968 -7,762 -4,812 -4,998 494 -
Tax -988 -1,662 -626 -880 -378 -740 -48 65.50%
NP -2,768 1,326 46,342 -8,642 -5,190 -5,738 446 -
-
NP to SH -1,950 500 48,890 -6,456 -3,820 -4,958 -230 42.77%
-
Tax Rate - 55.62% 1.33% - - - 9.72% -
Total Cost 119,496 135,380 42,912 71,442 99,878 103,330 90,570 4.72%
-
Net Worth 86,720 92,904 95,551 72,111 80,080 85,517 66,203 4.59%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 4,292 4,292 - - - - - -
Div Payout % 0.00% 858.46% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 86,720 92,904 95,551 72,111 80,080 85,517 66,203 4.59%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 52,322 7.42%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -2.37% 0.97% 51.92% -13.76% -5.48% -5.88% 0.49% -
ROE -2.25% 0.54% 51.17% -8.95% -4.77% -5.80% -0.35% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 146.85 171.99 111.49 78.45 117.73 121.34 175.18 -2.89%
EPS -2.46 0.62 61.08 -8.06 -4.74 -6.16 -0.44 33.20%
DPS 5.40 5.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.091 1.1688 1.1936 0.9008 0.9957 1.0633 1.2742 -2.55%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 144.41 169.12 110.42 77.69 117.14 120.73 112.60 4.23%
EPS -2.41 0.62 60.48 -7.99 -4.73 -6.13 -0.28 43.13%
DPS 5.31 5.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0728 1.1493 1.1821 0.8921 0.9907 1.0579 0.819 4.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.945 1.02 1.08 0.70 0.86 1.04 1.01 -
P/RPS 0.64 0.59 0.97 0.89 0.73 0.86 0.58 1.65%
P/EPS -38.52 162.15 1.77 -8.68 -18.11 -16.87 -228.16 -25.64%
EY -2.60 0.62 56.55 -11.52 -5.52 -5.93 -0.44 34.43%
DY 5.71 5.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.90 0.78 0.86 0.98 0.79 1.61%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 29/11/21 30/11/20 28/11/19 30/11/18 28/11/17 -
Price 0.90 1.09 1.32 0.90 0.90 0.98 0.99 -
P/RPS 0.61 0.63 1.18 1.15 0.76 0.81 0.57 1.13%
P/EPS -36.69 173.28 2.16 -11.16 -18.95 -15.90 -223.64 -26.00%
EY -2.73 0.58 46.27 -8.96 -5.28 -6.29 -0.45 35.03%
DY 6.00 4.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.93 1.11 1.00 0.90 0.92 0.78 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment