[SEEHUP] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 1354.01%
YoY- 407.18%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 113,434 136,187 92,891 79,620 95,306 97,121 89,489 4.02%
PBT -7,473 1,212 23,416 -8,846 -4,274 -862 251 -
Tax -555 -1,360 -667 -727 -283 -879 -282 11.93%
NP -8,028 -148 22,749 -9,573 -4,557 -1,741 -31 152.36%
-
NP to SH -3,716 497 24,378 -7,936 -2,992 -1,462 -704 31.93%
-
Tax Rate - 112.21% 2.85% - - - 112.35% -
Total Cost 121,462 136,335 70,142 89,193 99,863 98,862 89,520 5.21%
-
Net Worth 86,720 92,904 95,551 72,111 80,080 85,517 66,203 4.59%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 2,146 3,587 2,377 - 1,447 3,569 1,402 7.34%
Div Payout % 0.00% 721.75% 9.75% - 0.00% 0.00% 0.00% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 86,720 92,904 95,551 72,111 80,080 85,517 66,203 4.59%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 52,322 7.42%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -7.08% -0.11% 24.49% -12.02% -4.78% -1.79% -0.03% -
ROE -4.29% 0.53% 25.51% -11.01% -3.74% -1.71% -1.06% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 142.71 171.33 116.04 99.46 118.50 120.76 172.24 -3.08%
EPS -4.67 0.63 30.45 -9.91 -3.72 -1.82 -1.35 22.96%
DPS 2.70 4.50 2.97 0.00 1.80 4.44 2.70 0.00%
NAPS 1.091 1.1688 1.1936 0.9008 0.9957 1.0633 1.2742 -2.55%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 140.33 168.48 114.92 98.50 117.90 120.15 110.71 4.02%
EPS -4.60 0.61 30.16 -9.82 -3.70 -1.81 -0.87 31.97%
DPS 2.66 4.44 2.94 0.00 1.79 4.42 1.74 7.32%
NAPS 1.0728 1.1493 1.1821 0.8921 0.9907 1.0579 0.819 4.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.945 1.02 1.08 0.70 0.86 1.04 1.01 -
P/RPS 0.66 0.60 0.93 0.70 0.73 0.86 0.59 1.88%
P/EPS -20.21 163.13 3.55 -7.06 -23.12 -57.21 -74.54 -19.54%
EY -4.95 0.61 28.20 -14.16 -4.33 -1.75 -1.34 24.31%
DY 2.86 4.41 2.75 0.00 2.09 4.27 2.67 1.15%
P/NAPS 0.87 0.87 0.90 0.78 0.86 0.98 0.79 1.61%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 29/11/21 30/11/20 28/11/19 30/11/18 28/11/17 -
Price 0.90 1.09 1.32 0.90 0.90 0.98 0.99 -
P/RPS 0.63 0.64 1.14 0.90 0.76 0.81 0.57 1.68%
P/EPS -19.25 174.33 4.33 -9.08 -24.19 -53.91 -73.06 -19.92%
EY -5.19 0.57 23.07 -11.01 -4.13 -1.85 -1.37 24.84%
DY 3.00 4.13 2.25 0.00 2.00 4.53 2.73 1.58%
P/NAPS 0.82 0.93 1.11 1.00 0.90 0.92 0.78 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment