[HLSCORP] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[HLSCORP] HOCK LOK SIEW CORPORATION BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 17.95%
YoY- 77.04%
Quarter Report
Latest QR
Upcoming QR
HLSCORP's Result
HLSCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 5,170 12,224 19,298 16,964 34,284 37,909 26,002 -23.58%
PBT -1,572 -1,033 -1,465 -6,381 10,401 685 16,680 -
Tax 0 0 0 0 -38 0 0 -
NP -1,572 -1,033 -1,465 -6,381 10,362 685 16,680 -
-
NP to SH -1,572 -1,033 -1,465 -6,381 10,362 685 16,469 -
-
Tax Rate - - - - 0.37% 0.00% 0.00% -
Total Cost 6,742 13,257 20,763 23,345 23,921 37,224 9,322 -5.25%
-
Net Worth -12,696 13,676 14,078 15,231 13,944 -1,048 21,814 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth -12,696 13,676 14,078 15,231 13,944 -1,048 21,814 -
NOSH 90,692 91,176 90,826 83,234 55,553 52,448 52,628 9.48%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -30.40% -8.45% -7.59% -37.62% 30.23% 1.81% 64.15% -
ROE 0.00% -7.56% -10.41% -41.89% 74.32% 0.00% 75.50% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.70 13.41 21.25 20.38 61.71 72.28 49.41 -30.20%
EPS -1.73 -1.13 -1.61 -7.67 18.65 1.31 31.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 0.15 0.155 0.183 0.251 -0.02 0.4145 -
Adjusted Per Share Value based on latest NOSH - 89,565
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.68 13.43 21.21 18.64 37.67 41.66 28.57 -23.58%
EPS -1.73 -1.14 -1.61 -7.01 11.39 0.75 18.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1395 0.1503 0.1547 0.1674 0.1532 -0.0115 0.2397 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.03 0.12 0.10 0.32 0.34 0.23 0.17 -
P/RPS 0.53 0.90 0.47 1.57 0.55 0.32 0.34 7.67%
P/EPS -1.73 -10.59 -6.20 -4.17 1.82 17.60 0.54 -
EY -57.78 -9.44 -16.13 -23.96 54.86 5.68 184.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.65 1.75 1.35 0.00 0.41 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 25/11/11 23/11/10 26/11/09 27/11/08 26/11/07 06/12/06 -
Price 0.03 0.13 0.11 0.22 0.28 0.40 0.17 -
P/RPS 0.53 0.97 0.52 1.08 0.45 0.55 0.34 7.67%
P/EPS -1.73 -11.47 -6.82 -2.87 1.50 30.61 0.54 -
EY -57.78 -8.72 -14.67 -34.85 66.62 3.27 184.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.87 0.71 1.20 1.12 0.00 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment