[LONBISC] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 61,798 47,324 37,728 0 -
PBT 12,110 9,616 7,664 0 -
Tax -1,548 -2,108 -428 0 -
NP 10,562 7,508 7,236 0 -
-
NP to SH 10,562 7,508 7,236 0 -
-
Tax Rate 12.78% 21.92% 5.58% - -
Total Cost 51,236 39,816 30,492 0 -
-
Net Worth 84,725 39,999 48,106 0 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 84,725 39,999 48,106 0 -
NOSH 63,703 39,999 33,407 0 -
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 17.09% 15.87% 19.18% 0.00% -
ROE 12.47% 18.77% 15.04% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 97.01 118.31 112.93 0.00 -
EPS 16.58 18.76 21.66 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.00 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 21.25 16.27 12.97 0.00 -
EPS 3.63 2.58 2.49 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2914 0.1376 0.1654 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 - - -
Price 2.34 1.94 0.00 0.00 -
P/RPS 2.41 1.64 0.00 0.00 -
P/EPS 14.11 10.34 0.00 0.00 -
EY 7.09 9.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 24/02/04 10/03/03 19/04/02 - -
Price 2.48 2.03 2.47 0.00 -
P/RPS 2.56 1.72 2.19 0.00 -
P/EPS 14.96 10.82 11.40 0.00 -
EY 6.69 9.25 8.77 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.03 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment