[BTM] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -1.39%
YoY- 59.83%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 11,740 11,628 7,416 8,476 5,024 10,632 8,072 6.43%
PBT -172 -3,092 -6,840 -2,116 -5,268 -2,388 -5,644 -44.08%
Tax 0 0 0 0 0 -16 0 -
NP -172 -3,092 -6,840 -2,116 -5,268 -2,404 -5,644 -44.08%
-
NP to SH -172 -3,092 -6,840 -2,116 -5,268 -2,404 -5,644 -44.08%
-
Tax Rate - - - - - - - -
Total Cost 11,912 14,720 14,256 10,592 10,292 13,036 13,716 -2.32%
-
Net Worth 30,099 26,993 17,100 10,986 12,232 11,370 14,273 13.22%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 30,099 26,993 17,100 10,986 12,232 11,370 14,273 13.22%
NOSH 143,333 122,698 40,714 40,692 40,773 40,608 40,780 23.28%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -1.47% -26.59% -92.23% -24.96% -104.86% -22.61% -69.92% -
ROE -0.57% -11.45% -40.00% -19.26% -43.07% -21.14% -39.54% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.19 9.48 18.21 20.83 12.32 26.18 19.79 -13.66%
EPS -0.12 -2.52 -16.80 -5.20 -12.92 -5.92 -13.84 -54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.42 0.27 0.30 0.28 0.35 -8.15%
Adjusted Per Share Value based on latest NOSH - 40,692
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.93 0.93 0.59 0.67 0.40 0.85 0.64 6.42%
EPS -0.01 -0.25 -0.54 -0.17 -0.42 -0.19 -0.45 -46.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0215 0.0136 0.0087 0.0097 0.009 0.0114 13.19%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.23 0.155 0.225 0.14 0.23 0.34 0.40 -
P/RPS 2.81 1.64 1.24 0.67 1.87 1.30 2.02 5.65%
P/EPS -191.67 -6.15 -1.34 -2.69 -1.78 -5.74 -2.89 101.06%
EY -0.52 -16.26 -74.67 -37.14 -56.17 -17.41 -34.60 -50.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.70 0.54 0.52 0.77 1.21 1.14 -0.59%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 28/05/15 26/05/14 30/05/13 30/05/12 30/05/11 24/05/10 -
Price 0.21 0.155 0.26 0.18 0.23 0.28 0.34 -
P/RPS 2.56 1.64 1.43 0.86 1.87 1.07 1.72 6.84%
P/EPS -175.00 -6.15 -1.55 -3.46 -1.78 -4.73 -2.46 103.42%
EY -0.57 -16.26 -64.62 -28.89 -56.17 -21.14 -40.71 -50.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.70 0.62 0.67 0.77 1.00 0.97 0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment