[BIOSIS] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -92.75%
YoY- -91.45%
View:
Show?
Annualized Quarter Result
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 0 36,421 58,593 40,854 43,110 52,810 39,774 -
PBT 0 -3,724 705 750 2,388 302 4,844 -
Tax 0 0 -793 -666 -1,405 -1,606 -1,146 -
NP 0 -3,724 -88 84 982 -1,304 3,697 -
-
NP to SH 0 -2,984 -637 84 982 -1,304 3,697 -
-
Tax Rate - - 112.48% 88.80% 58.84% 531.79% 23.66% -
Total Cost 0 40,145 58,681 40,770 42,128 54,114 36,077 -
-
Net Worth 42,624 53,951 460,074 51,187 0 49,701 0 -
Dividend
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 42,624 53,951 460,074 51,187 0 49,701 0 -
NOSH 103,961 99,910 597,499 78,750 80,434 80,163 80,086 4.25%
Ratio Analysis
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.00% -10.22% -0.15% 0.21% 2.28% -2.47% 9.30% -
ROE 0.00% -5.53% -0.14% 0.16% 0.00% -2.62% 0.00% -
Per Share
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.00 36.45 9.81 51.88 53.60 65.88 49.66 -
EPS 0.00 -2.99 -0.11 0.11 1.23 -1.63 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.54 0.77 0.65 0.00 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,384
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.00 34.79 55.97 39.03 41.18 50.45 37.99 -
EPS 0.00 -2.85 -0.61 0.08 0.94 -1.25 3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4072 0.5154 4.3947 0.489 0.00 0.4748 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/12/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.35 0.47 0.37 0.55 0.44 0.33 0.41 -
P/RPS 0.00 1.29 3.77 1.06 0.82 0.50 0.83 -
P/EPS 0.00 -15.74 -346.88 515.63 36.02 -20.29 8.88 -
EY 0.00 -6.35 -0.29 0.19 2.78 -4.93 11.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 0.48 0.85 0.00 0.53 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/02/12 24/11/10 30/11/09 28/11/08 30/11/07 30/11/06 18/11/05 -
Price 0.29 0.44 0.40 0.30 0.41 0.36 0.55 -
P/RPS 0.00 1.21 4.08 0.58 0.76 0.55 1.11 -
P/EPS 0.00 -14.73 -375.00 281.25 33.56 -22.13 11.91 -
EY 0.00 -6.79 -0.27 0.36 2.98 -4.52 8.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 0.52 0.46 0.00 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment