[SUCCESS] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -86.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 146,096 80,998 74,268 10,159 0 -
PBT 27,331 15,546 13,209 1,637 0 -
Tax -6,788 -3,398 -2,815 -298 0 -
NP 20,543 12,148 10,394 1,339 0 -
-
NP to SH 17,910 12,070 10,269 1,339 0 -
-
Tax Rate 24.84% 21.86% 21.31% 18.20% - -
Total Cost 125,553 68,850 63,874 8,820 0 -
-
Net Worth 90,442 70,538 42,395 8,057 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 2,975 - - - - -
Div Payout % 16.61% - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 90,442 70,538 42,395 8,057 0 -
NOSH 119,003 111,966 79,992 12,788 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 14.06% 15.00% 14.00% 13.18% 0.00% -
ROE 19.80% 17.11% 24.22% 16.62% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 122.77 72.34 92.84 79.44 0.00 -
EPS 15.05 10.78 9.17 10.47 0.00 -
DPS 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.63 0.53 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,788
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 57.71 31.99 29.34 4.01 0.00 -
EPS 7.07 4.77 4.06 0.53 0.00 -
DPS 1.18 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.2786 0.1675 0.0318 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 - - -
Price 0.88 0.66 0.64 0.00 0.00 -
P/RPS 0.72 0.91 0.69 0.00 0.00 -
P/EPS 5.85 6.12 4.99 0.00 0.00 -
EY 17.10 16.33 20.06 0.00 0.00 -
DY 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.05 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/08 15/02/07 20/02/06 28/02/05 - -
Price 0.75 0.66 0.79 0.88 0.00 -
P/RPS 0.61 0.91 0.85 1.11 0.00 -
P/EPS 4.98 6.12 6.15 8.40 0.00 -
EY 20.07 16.33 16.25 11.90 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.49 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment