[SKYGATE] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 26.14%
YoY- 9.93%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 37,340 110,904 193,196 267,360 225,820 91,036 80,972 -12.09%
PBT 2,600 21,736 33,112 78,484 83,164 23,116 29,048 -33.10%
Tax -1,272 -2,976 -11,900 -19,168 -18,508 -6,472 -6,744 -24.26%
NP 1,328 18,760 21,212 59,316 64,656 16,644 22,304 -37.49%
-
NP to SH 1,328 18,760 17,840 52,996 48,208 10,132 16,696 -34.40%
-
Tax Rate 48.92% 13.69% 35.94% 24.42% 22.25% 28.00% 23.22% -
Total Cost 36,012 92,144 171,984 208,044 161,164 74,392 58,668 -7.80%
-
Net Worth 253,331 266,700 265,394 241,268 214,125 148,328 132,507 11.40%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 253,331 266,700 265,394 241,268 214,125 148,328 132,507 11.40%
NOSH 301,585 301,585 301,585 301,585 301,585 228,198 220,846 5.32%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.56% 16.92% 10.98% 22.19% 28.63% 18.28% 27.55% -
ROE 0.52% 7.03% 6.72% 21.97% 22.51% 6.83% 12.60% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.38 37.01 64.06 88.65 74.88 39.89 36.66 -16.54%
EPS 0.44 6.28 6.28 18.16 16.00 4.44 7.56 -37.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.89 0.88 0.80 0.71 0.65 0.60 5.76%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.68 34.70 60.46 83.66 70.66 28.49 25.34 -12.10%
EPS 0.42 5.87 5.58 16.58 15.09 3.17 5.22 -34.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7927 0.8346 0.8305 0.755 0.6701 0.4642 0.4147 11.39%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.265 0.35 0.21 0.565 0.345 0.77 0.955 -
P/RPS 2.14 0.95 0.33 0.64 0.46 1.93 2.60 -3.19%
P/EPS 60.18 5.59 3.55 3.22 2.16 17.34 12.63 29.70%
EY 1.66 17.89 28.17 31.10 46.33 5.77 7.92 -22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.24 0.71 0.49 1.18 1.59 -23.43%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/22 21/05/21 22/06/20 31/05/19 28/05/18 29/05/17 31/05/16 -
Price 0.335 0.325 0.345 0.67 0.61 0.68 0.965 -
P/RPS 2.71 0.88 0.54 0.76 0.81 1.70 2.63 0.50%
P/EPS 76.08 5.19 5.83 3.81 3.82 15.32 12.76 34.64%
EY 1.31 19.26 17.15 26.23 26.20 6.53 7.83 -25.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.39 0.84 0.86 1.05 1.61 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment