[SKYGATE] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -12.01%
YoY- -39.31%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 193,196 267,360 225,820 91,036 80,972 38,860 38,704 30.69%
PBT 33,112 78,484 83,164 23,116 29,048 3,328 1,048 77.70%
Tax -11,900 -19,168 -18,508 -6,472 -6,744 -604 -820 56.11%
NP 21,212 59,316 64,656 16,644 22,304 2,724 228 112.72%
-
NP to SH 17,840 52,996 48,208 10,132 16,696 2,716 372 90.49%
-
Tax Rate 35.94% 24.42% 22.25% 28.00% 23.22% 18.15% 78.24% -
Total Cost 171,984 208,044 161,164 74,392 58,668 36,136 38,476 28.31%
-
Net Worth 265,394 241,268 214,125 148,328 132,507 91,586 80,599 21.94%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 265,394 241,268 214,125 148,328 132,507 91,586 80,599 21.94%
NOSH 301,585 301,585 301,585 228,198 220,846 157,906 103,333 19.52%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.98% 22.19% 28.63% 18.28% 27.55% 7.01% 0.59% -
ROE 6.72% 21.97% 22.51% 6.83% 12.60% 2.97% 0.46% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 64.06 88.65 74.88 39.89 36.66 24.61 37.46 9.34%
EPS 6.28 18.16 16.00 4.44 7.56 1.72 0.36 60.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.80 0.71 0.65 0.60 0.58 0.78 2.02%
Adjusted Per Share Value based on latest NOSH - 228,198
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 60.46 83.66 70.66 28.49 25.34 12.16 12.11 30.70%
EPS 5.58 16.58 15.09 3.17 5.22 0.85 0.12 89.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8305 0.755 0.6701 0.4642 0.4147 0.2866 0.2522 21.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.21 0.565 0.345 0.77 0.955 0.49 0.605 -
P/RPS 0.33 0.64 0.46 1.93 2.60 1.99 1.62 -23.27%
P/EPS 3.55 3.22 2.16 17.34 12.63 28.49 168.06 -47.39%
EY 28.17 31.10 46.33 5.77 7.92 3.51 0.60 89.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.71 0.49 1.18 1.59 0.84 0.78 -17.82%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 31/05/19 28/05/18 29/05/17 31/05/16 27/05/15 30/05/14 -
Price 0.345 0.67 0.61 0.68 0.965 1.05 0.57 -
P/RPS 0.54 0.76 0.81 1.70 2.63 4.27 1.52 -15.82%
P/EPS 5.83 3.81 3.82 15.32 12.76 61.05 158.33 -42.29%
EY 17.15 26.23 26.20 6.53 7.83 1.64 0.63 73.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.84 0.86 1.05 1.61 1.81 0.73 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment