[RAPID] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 109.29%
YoY- 151.34%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 12,558 18,496 18,910 20,080 8,712 -0.37%
PBT 1,200 3,532 2,748 2,374 -4,566 -
Tax -492 -572 -120 -30 4,566 -
NP 708 2,960 2,628 2,344 0 -100.00%
-
NP to SH 708 2,960 2,628 2,344 -4,566 -
-
Tax Rate 41.00% 16.19% 4.37% 1.26% - -
Total Cost 11,850 15,536 16,282 17,736 8,712 -0.31%
-
Net Worth 59,777 57,999 53,356 53,832 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 59,777 57,999 53,356 53,832 0 -100.00%
NOSH 44,249 19,999 19,909 19,864 20,026 -0.82%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.64% 16.00% 13.90% 11.67% 0.00% -
ROE 1.18% 5.10% 4.93% 4.35% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.38 92.48 94.98 101.09 43.50 0.44%
EPS 1.60 14.80 13.20 11.80 -22.80 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3509 2.90 2.68 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,822
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.75 17.30 17.69 18.78 8.15 -0.38%
EPS 0.66 2.77 2.46 2.19 -4.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5426 0.4991 0.5036 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.98 1.10 0.61 1.62 0.00 -
P/RPS 3.45 1.19 0.64 1.60 0.00 -100.00%
P/EPS 61.25 7.43 4.62 13.73 0.00 -100.00%
EY 1.63 13.45 21.64 7.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.38 0.23 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 19/08/02 30/08/01 10/08/00 - -
Price 1.16 1.04 0.95 1.43 0.00 -
P/RPS 4.09 1.12 1.00 1.41 0.00 -100.00%
P/EPS 72.50 7.03 7.20 12.12 0.00 -100.00%
EY 1.38 14.23 13.89 8.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.36 0.35 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment