[MPIRE] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -27.23%
YoY- 73.64%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 35,666 16,308 41,912 69,506 28,460 18,894 16,204 14.03%
PBT 1,172 -4,672 -17,724 7,656 3,928 30 -2,386 -
Tax 0 0 0 0 0 0 0 -
NP 1,172 -4,672 -17,724 7,656 3,928 30 -2,386 -
-
NP to SH 1,172 -4,672 -17,724 7,656 3,928 30 -2,386 -
-
Tax Rate 0.00% - - 0.00% 0.00% 0.00% - -
Total Cost 34,494 20,980 59,636 61,850 24,532 18,864 18,590 10.84%
-
Net Worth 29,949 24,562 27,806 33,700 25,079 23,099 25,739 2.55%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 29,949 24,562 27,806 33,700 25,079 23,099 25,739 2.55%
NOSH 300,769 249,575 231,725 103,158 66,000 66,000 66,000 28.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.29% -28.65% -42.29% 11.01% 13.80% 0.16% -14.72% -
ROE 3.91% -19.02% -63.74% 22.72% 15.66% 0.13% -9.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.91 6.64 18.09 70.12 43.12 28.63 24.55 -11.34%
EPS 0.40 -1.96 -7.64 8.28 7.08 0.04 -3.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.12 0.34 0.38 0.35 0.39 -20.27%
Adjusted Per Share Value based on latest NOSH - 249,575
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.93 2.71 6.97 11.55 4.73 3.14 2.69 14.06%
EPS 0.19 -0.78 -2.95 1.27 0.65 0.00 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0498 0.0408 0.0462 0.056 0.0417 0.0384 0.0428 2.55%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.155 0.165 0.46 1.17 0.185 0.235 0.265 -
P/RPS 1.30 2.49 2.54 1.67 0.43 0.82 1.08 3.13%
P/EPS 39.61 -8.67 -6.01 15.15 3.11 517.00 -7.33 -
EY 2.52 -11.53 -16.63 6.60 32.17 0.19 -13.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.65 3.83 3.44 0.49 0.67 0.68 14.70%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 23/08/22 19/08/21 28/08/20 30/08/19 27/08/18 -
Price 0.115 0.155 0.39 1.35 0.42 0.235 0.225 -
P/RPS 0.97 2.33 2.16 1.93 0.97 0.82 0.92 0.88%
P/EPS 29.39 -8.15 -5.10 17.48 7.06 517.00 -6.22 -
EY 3.40 -12.27 -19.61 5.72 14.17 0.19 -16.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.55 3.25 3.97 1.11 0.67 0.58 12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment