[MPIRE] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -27.23%
YoY- 73.64%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 20,748 19,467 18,056 16,308 14,484 27,903 33,318 -27.05%
PBT -1,564 -6,111 -3,712 -4,672 -3,672 -18,623 -16,077 -78.81%
Tax 0 1,457 0 0 0 58 0 -
NP -1,564 -4,654 -3,712 -4,672 -3,672 -18,565 -16,077 -78.81%
-
NP to SH -1,564 -4,654 -3,712 -4,672 -3,672 -18,565 -16,077 -78.81%
-
Tax Rate - - - - - - - -
Total Cost 22,312 24,121 21,768 20,980 18,156 46,468 49,395 -41.10%
-
Net Worth 29,860 27,430 25,339 24,562 18,538 18,132 24,931 12.76%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 29,860 27,430 25,339 24,562 18,538 18,132 24,931 12.76%
NOSH 299,490 290,525 259,075 249,575 231,725 231,725 231,725 18.63%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -7.54% -23.91% -20.56% -28.65% -25.35% -66.53% -48.25% -
ROE -5.24% -16.97% -14.65% -19.02% -19.81% -102.39% -64.49% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.95 7.10 7.13 6.64 6.25 12.31 14.70 -39.28%
EPS -0.52 -1.85 -1.52 -1.96 -1.60 -8.01 -6.93 -82.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.08 0.08 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 249,575
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.45 3.24 3.00 2.71 2.41 4.64 5.54 -27.05%
EPS -0.26 -0.77 -0.62 -0.78 -0.61 -3.09 -2.67 -78.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0496 0.0456 0.0421 0.0408 0.0308 0.0301 0.0414 12.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.145 0.14 0.16 0.165 0.275 0.38 0.315 -
P/RPS 2.09 1.97 2.25 2.49 4.40 3.09 2.14 -1.56%
P/EPS -27.68 -8.25 -10.92 -8.67 -17.35 -4.64 -4.44 238.35%
EY -3.61 -12.12 -9.16 -11.53 -5.76 -21.56 -22.52 -70.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.40 1.60 1.65 3.44 4.75 2.86 -36.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 27/11/23 28/08/23 29/05/23 28/02/23 30/11/22 -
Price 0.13 0.145 0.165 0.155 0.185 0.295 0.35 -
P/RPS 1.87 2.04 2.32 2.33 2.96 2.40 2.38 -14.83%
P/EPS -24.82 -8.55 -11.26 -8.15 -11.67 -3.60 -4.93 193.45%
EY -4.03 -11.70 -8.88 -12.27 -8.57 -27.77 -20.27 -65.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.45 1.65 1.55 2.31 3.69 3.18 -44.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment