[PERISAI] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[PERISAI] PERISAI PETROLEUM TEKNOLOGI
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 68.28%
YoY- 745.61%
Quarter Report
Latest QR
Upcoming QR
PERISAI's Result
PERISAI's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 27,637 14,012 46,337 62,512 3,616 66.21%
PBT 1,932 4,461 -1,894 20,830 1,980 -0.61%
Tax 2,203 7,011 832 -6,084 -783 -
NP 4,135 11,472 -1,062 14,746 1,197 36.30%
-
NP to SH 3,739 8,324 1,048 10,122 1,197 32.91%
-
Tax Rate -114.03% -157.16% - 29.21% 39.55% -
Total Cost 23,502 2,540 47,399 47,766 2,419 76.48%
-
Net Worth 70,625 62,908 50,869 14,549 3,843 106.94%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 70,625 62,908 50,869 14,549 3,843 106.94%
NOSH 207,722 208,100 209,600 207,843 27,454 65.79%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 14.96% 81.87% -2.29% 23.59% 33.10% -
ROE 5.29% 13.23% 2.06% 69.57% 31.14% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 13.30 6.73 22.11 30.08 13.17 0.24%
EPS 1.80 4.00 0.50 4.87 4.36 -19.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.3023 0.2427 0.07 0.14 24.81%
Adjusted Per Share Value based on latest NOSH - 208,477
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.19 1.11 3.67 4.96 0.29 65.71%
EPS 0.30 0.66 0.08 0.80 0.09 35.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0499 0.0403 0.0115 0.003 107.75%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.54 1.16 1.13 1.31 0.00 -
P/RPS 4.06 17.23 5.11 4.36 0.00 -
P/EPS 30.00 29.00 226.00 26.90 0.00 -
EY 3.33 3.45 0.44 3.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 3.84 4.66 18.71 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/08 29/08/07 30/08/06 26/08/05 30/08/04 -
Price 0.45 1.25 1.04 1.26 0.69 -
P/RPS 3.38 18.56 4.70 4.19 5.24 -10.37%
P/EPS 25.00 31.25 208.00 25.87 15.83 12.09%
EY 4.00 3.20 0.48 3.87 6.32 -10.79%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 4.13 4.29 18.00 4.93 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment