[MNC] YoY Cumulative Quarter Result on 31-Mar-2018

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -32.6%
YoY- -540.63%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Revenue 26,207 16,618 11,028 3,503 0 11,935 16,363 45.91%
PBT -3,267 -3,200 -1,862 -837 0 -111 -668 257.28%
Tax -241 -146 -173 -9 0 -254 30 -
NP -3,508 -3,346 -2,035 -846 0 -365 -638 292.48%
-
NP to SH -3,508 -3,346 -2,035 -846 0 -365 -638 292.48%
-
Tax Rate - - - - - - - -
Total Cost 29,715 19,964 13,063 4,349 0 12,300 17,001 56.50%
-
Net Worth 34,010 33,902 35,303 35,475 36,251 40,364 40,261 -12.65%
Dividend
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Net Worth 34,010 33,902 35,303 35,475 36,251 40,364 40,261 -12.65%
NOSH 478,383 478,383 478,383 478,383 431,053 478,383 478,383 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
NP Margin -13.39% -20.13% -18.45% -24.15% 0.00% -3.06% -3.90% -
ROE -10.31% -9.87% -5.76% -2.38% 0.00% -0.90% -1.58% -
Per Share
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
RPS 6.08 3.87 2.56 0.81 0.00 3.02 3.81 45.48%
EPS -0.81 -0.78 -0.47 -0.18 0.00 -0.09 -0.15 286.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0789 0.0819 0.0823 0.0841 0.1022 0.0937 -12.88%
Adjusted Per Share Value based on latest NOSH - 478,383
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
RPS 11.02 6.99 4.64 1.47 0.00 5.02 6.88 45.92%
EPS -1.48 -1.41 -0.86 -0.36 0.00 -0.15 -0.27 291.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.1426 0.1485 0.1492 0.1525 0.1698 0.1694 -12.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Date 29/03/19 31/12/18 28/09/18 30/03/18 30/04/18 29/09/17 29/12/17 -
Price 0.035 0.045 0.06 0.06 0.065 0.07 0.085 -
P/RPS 0.58 1.16 2.35 7.38 0.00 2.32 2.23 -66.05%
P/EPS -4.30 -5.78 -12.71 -30.57 0.00 -75.74 -57.25 -87.46%
EY -23.25 -17.30 -7.87 -3.27 0.00 -1.32 -1.75 696.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.57 0.73 0.73 0.77 0.68 0.91 -44.17%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Date 27/05/19 25/02/19 28/11/18 24/05/18 - 29/11/17 27/02/18 -
Price 0.04 0.05 0.05 0.065 0.00 0.08 0.08 -
P/RPS 0.66 1.29 1.95 8.00 0.00 2.65 2.10 -60.48%
P/EPS -4.92 -6.42 -10.59 -33.12 0.00 -86.56 -53.88 -85.33%
EY -20.35 -15.57 -9.44 -3.02 0.00 -1.16 -1.86 581.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.61 0.79 0.00 0.78 0.85 -33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment