[MNC] YoY TTM Result on 31-Mar-2018

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -163.46%
YoY- -518.25%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Revenue 22,704 16,618 15,456 16,386 12,037 16,383 16,363 30.04%
PBT -2,430 -3,200 -2,418 -1,794 -1,422 115 -667 182.10%
Tax -232 -146 111 121 200 -510 32 -
NP -2,662 -3,346 -2,307 -1,673 -1,222 -395 -635 215.72%
-
NP to SH -2,662 -3,346 -2,307 -1,673 -1,222 -395 -635 215.72%
-
Tax Rate - - - - - 443.48% - -
Total Cost 25,366 19,964 17,763 18,059 13,259 16,778 16,998 37.86%
-
Net Worth 34,010 33,902 35,303 35,475 36,251 40,364 40,261 -12.65%
Dividend
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Net Worth 34,010 33,902 35,303 35,475 36,251 40,364 40,261 -12.65%
NOSH 478,383 478,383 478,383 478,383 431,053 478,383 478,383 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
NP Margin -11.72% -20.13% -14.93% -10.21% -10.15% -2.41% -3.88% -
ROE -7.83% -9.87% -6.53% -4.72% -3.37% -0.98% -1.58% -
Per Share
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
RPS 5.27 3.87 3.59 3.80 2.79 4.15 3.81 29.72%
EPS -0.62 -0.78 -0.54 -0.39 -0.28 -0.10 -0.15 212.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0789 0.0819 0.0823 0.0841 0.1022 0.0937 -12.88%
Adjusted Per Share Value based on latest NOSH - 478,383
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
RPS 9.56 7.00 6.51 6.90 5.07 6.90 6.89 30.04%
EPS -1.12 -1.41 -0.97 -0.70 -0.51 -0.17 -0.27 213.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1433 0.1428 0.1487 0.1494 0.1527 0.17 0.1696 -12.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Date 29/03/19 31/12/18 28/09/18 30/03/18 30/04/18 29/09/17 29/12/17 -
Price 0.035 0.045 0.06 0.06 0.065 0.07 0.085 -
P/RPS 0.66 1.16 1.67 1.58 2.33 1.69 2.23 -62.34%
P/EPS -5.67 -5.78 -11.21 -15.46 -22.93 -69.99 -57.52 -84.41%
EY -17.64 -17.30 -8.92 -6.47 -4.36 -1.43 -1.74 541.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.57 0.73 0.73 0.77 0.68 0.91 -44.17%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 31/03/18 30/04/18 30/09/17 31/12/17 CAGR
Date 27/05/19 25/02/19 28/11/18 24/05/18 - 29/11/17 27/02/18 -
Price 0.04 0.05 0.05 0.065 0.00 0.08 0.08 -
P/RPS 0.76 1.29 1.39 1.71 0.00 1.93 2.10 -55.75%
P/EPS -6.48 -6.42 -9.34 -16.75 0.00 -79.99 -54.13 -81.78%
EY -15.44 -15.57 -10.70 -5.97 0.00 -1.25 -1.85 448.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.61 0.79 0.00 0.78 0.85 -33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment