[CATCHA] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 213.49%
YoY- 290.87%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 0 15,373 15,533 12,911 20,153 25,151 27,864 -
PBT -831 54,943 10,926 4,774 -1,735 -3,859 13,370 -
Tax -35 -315 5 -37 -35 -343 -193 -24.75%
NP -866 54,628 10,931 4,737 -1,770 -4,202 13,177 -
-
NP to SH -901 57,174 10,120 4,056 -2,125 -4,202 13,801 -
-
Tax Rate - 0.57% -0.05% 0.78% - - 1.44% -
Total Cost 866 -39,255 4,602 8,174 21,923 29,353 14,687 -37.59%
-
Net Worth 6,732 6,732 60,587 52,509 36,352 24,235 36,352 -24.49%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 592 - - - - - -
Div Payout % - 1.04% - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 6,732 6,732 60,587 52,509 36,352 24,235 36,352 -24.49%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.00% 355.35% 70.37% 36.69% -8.78% -16.71% 47.29% -
ROE -13.38% 849.29% 16.70% 7.72% -5.85% -17.34% 37.96% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.00 11.42 11.54 9.59 14.97 18.68 20.70 -
EPS -0.64 42.46 7.52 3.01 -1.58 -3.12 10.25 -
DPS 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.45 0.39 0.27 0.18 0.27 -24.49%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.00 4.37 4.41 3.67 5.72 7.14 7.91 -
EPS -0.26 16.24 2.87 1.15 -0.60 -1.19 3.92 -
DPS 0.00 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0191 0.1721 0.1491 0.1032 0.0688 0.1032 -24.49%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.32 0.505 0.555 0.54 1.18 0.59 0.49 -
P/RPS 0.00 4.42 4.81 5.63 7.88 3.16 2.37 -
P/EPS -47.82 1.19 7.38 17.93 -74.76 -18.90 4.78 -
EY -2.09 84.09 13.54 5.58 -1.34 -5.29 20.92 -
DY 0.00 0.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.40 10.10 1.23 1.38 4.37 3.28 1.81 23.41%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 27/11/17 29/11/16 25/11/15 28/11/14 28/11/13 26/11/12 -
Price 0.25 0.40 0.50 0.65 0.97 0.72 0.41 -
P/RPS 0.00 3.50 4.33 6.78 6.48 3.85 1.98 -
P/EPS -37.36 0.94 6.65 21.58 -61.46 -23.07 4.00 -
EY -2.68 106.16 15.03 4.63 -1.63 -4.33 25.00 -
DY 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 8.00 1.11 1.67 3.59 4.00 1.52 21.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment