[CATCHA] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 9.54%
YoY- -39.73%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 1,809 6,121 4,219 6,657 8,674 9,810 8,069 -22.04%
PBT 50,312 13,498 7,915 -1,878 -1,472 15,975 -1,523 -
Tax -34 55 -13 -35 -96 -154 -751 -40.27%
NP 50,278 13,553 7,902 -1,913 -1,568 15,821 -2,274 -
-
NP to SH 50,279 13,205 7,630 -2,191 -1,568 16,198 -2,274 -
-
Tax Rate 0.07% -0.41% 0.16% - - 0.96% - -
Total Cost -48,469 -7,432 -3,683 8,570 10,242 -6,011 10,343 -
-
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 22,607 -18.26%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 592 - - - - - - -
Div Payout % 1.18% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 22,607 -18.26%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 132,982 0.20%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2,779.33% 221.42% 187.30% -28.74% -18.08% 161.27% -28.18% -
ROE 746.87% 21.79% 14.53% -6.03% -6.47% 44.56% -10.06% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.34 4.55 3.13 4.94 6.44 7.29 6.07 -22.24%
EPS 37.34 9.81 5.67 -1.63 -1.17 12.03 -1.71 -
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.45 0.39 0.27 0.18 0.27 0.17 -18.43%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.69 2.34 1.61 2.55 3.32 3.75 3.09 -22.09%
EPS 19.24 5.05 2.92 -0.84 -0.60 6.20 -0.87 -
DPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.2319 0.201 0.1391 0.0928 0.1391 0.0865 -18.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.505 0.555 0.54 1.18 0.59 0.49 0.60 -
P/RPS 37.59 12.21 17.23 23.87 9.16 6.73 9.89 24.89%
P/EPS 1.35 5.66 9.53 -72.51 -50.66 4.07 -35.09 -
EY 73.95 17.67 10.49 -1.38 -1.97 24.55 -2.85 -
DY 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.10 1.23 1.38 4.37 3.28 1.81 3.53 19.13%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 29/11/16 25/11/15 28/11/14 28/11/13 26/11/12 30/11/11 -
Price 0.40 0.50 0.65 0.97 0.72 0.41 0.62 -
P/RPS 29.77 11.00 20.74 19.62 11.18 5.63 10.22 19.48%
P/EPS 1.07 5.10 11.47 -59.61 -61.82 3.41 -36.26 -
EY 93.36 19.62 8.72 -1.68 -1.62 29.34 -2.76 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 1.11 1.67 3.59 4.00 1.52 3.65 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment