[GENTING] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 67.61%
YoY- -150.73%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,431,337 5,822,508 4,213,859 2,253,067 4,109,218 5,572,801 5,250,756 5.95%
PBT 1,380,447 568,003 12,398 -486,920 -218,205 1,179,090 1,440,460 -0.70%
Tax -381,835 -272,812 -185,877 -47,477 -124,738 -207,727 -323,019 2.82%
NP 998,612 295,191 -173,479 -534,397 -342,943 971,363 1,117,441 -1.85%
-
NP to SH 588,866 98,036 -199,681 -331,759 -132,318 561,640 602,704 -0.38%
-
Tax Rate 27.66% 48.03% 1,499.25% - - 17.62% 22.42% -
Total Cost 6,432,725 5,527,317 4,387,338 2,787,464 4,452,161 4,601,438 4,133,315 7.64%
-
Net Worth 34,578,386 31,767,450 31,805,956 33,076,654 35,040,461 34,110,998 33,391,697 0.58%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 34,578,386 31,767,450 31,805,956 33,076,654 35,040,461 34,110,998 33,391,697 0.58%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,857,826 0.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.44% 5.07% -4.12% -23.72% -8.35% 17.43% 21.28% -
ROE 1.70% 0.31% -0.63% -1.00% -0.38% 1.65% 1.80% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 192.99 151.21 109.43 58.51 106.72 144.75 137.12 5.85%
EPS 15.29 2.55 -5.19 -8.62 -3.44 14.59 15.74 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.98 8.25 8.26 8.59 9.10 8.86 8.72 0.49%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 192.92 151.15 109.39 58.49 106.68 144.67 136.31 5.95%
EPS 15.29 2.55 -5.18 -8.61 -3.44 14.58 15.65 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.9767 8.247 8.257 8.5868 9.0967 8.8554 8.6686 0.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 4.70 4.66 4.68 5.03 3.75 6.64 8.73 -
P/RPS 2.44 3.08 4.28 8.60 3.51 4.59 6.37 -14.76%
P/EPS 30.73 183.03 -90.25 -58.38 -109.13 45.52 55.47 -9.36%
EY 3.25 0.55 -1.11 -1.71 -0.92 2.20 1.80 10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.57 0.59 0.41 0.75 1.00 -10.31%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 25/05/23 26/05/22 25/05/21 21/05/20 23/05/19 24/05/18 -
Price 4.85 4.33 4.88 4.91 4.08 6.33 8.44 -
P/RPS 2.51 2.86 4.46 8.39 3.82 4.37 6.16 -13.88%
P/EPS 31.71 170.07 -94.10 -56.99 -118.73 43.39 53.62 -8.37%
EY 3.15 0.59 -1.06 -1.75 -0.84 2.30 1.86 9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.59 0.57 0.45 0.71 0.97 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment