[BJASSET] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY- 126.81%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 80,381 77,672 111,856 158,241 578,649 477,030 1.89%
PBT 7,805 7,204 9,876 15,779 10,078 13,570 0.58%
Tax -4,077 -3,546 -3,416 -2,402 -4,180 -647 -1.92%
NP 3,728 3,658 6,460 13,377 5,898 12,923 1.32%
-
NP to SH 3,728 3,658 6,460 13,377 5,898 12,923 1.32%
-
Tax Rate 52.24% 49.22% 34.59% 15.22% 41.48% 4.77% -
Total Cost 76,653 74,014 105,396 144,864 572,751 464,107 1.91%
-
Net Worth 13,255 14,964 14,946 203,147 185,676 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,578 3,591 2,391 - - - -100.00%
Div Payout % 96.00% 98.18% 37.02% - - - -
Equity
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 13,255 14,964 14,946 203,147 185,676 0 -100.00%
NOSH 165,688 166,272 166,066 41,543 41,505 41,499 -1.45%
Ratio Analysis
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.64% 4.71% 5.78% 8.45% 1.02% 2.71% -
ROE 28.13% 24.44% 43.22% 6.58% 3.18% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.51 46.71 67.36 380.90 1,394.13 1,149.48 3.39%
EPS 2.25 2.20 3.89 32.20 14.21 31.14 2.81%
DPS 2.16 2.16 1.44 0.00 0.00 0.00 -100.00%
NAPS 0.08 0.09 0.09 4.89 4.4735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,428
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.14 3.04 4.37 6.19 22.62 18.65 1.89%
EPS 0.15 0.14 0.25 0.52 0.23 0.51 1.30%
DPS 0.14 0.14 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.0052 0.0058 0.0058 0.0794 0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/10/04 31/10/03 31/10/02 29/06/01 30/06/00 - -
Price 1.27 1.36 1.17 0.87 1.27 0.00 -
P/RPS 2.62 2.91 1.74 0.23 0.09 0.00 -100.00%
P/EPS 56.44 61.82 30.08 2.70 8.94 0.00 -100.00%
EY 1.77 1.62 3.32 37.01 11.19 0.00 -100.00%
DY 1.70 1.59 1.23 0.00 0.00 0.00 -100.00%
P/NAPS 15.88 15.11 13.00 0.18 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/12/04 04/12/03 27/11/02 16/08/01 29/08/00 - -
Price 1.29 1.24 1.22 0.96 1.25 0.00 -
P/RPS 2.66 2.65 1.81 0.25 0.09 0.00 -100.00%
P/EPS 57.33 56.36 31.36 2.98 8.80 0.00 -100.00%
EY 1.74 1.77 3.19 33.54 11.37 0.00 -100.00%
DY 1.67 1.74 1.18 0.00 0.00 0.00 -100.00%
P/NAPS 16.13 13.78 13.56 0.20 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment