[BJASSET] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -33.99%
YoY- -52.91%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
Revenue 54,295 54,295 27,228 352,532 637,304 1,067,294 1,215,953 -97.60%
PBT 4,475 4,475 1,708 9,910 18,460 36,672 28,538 -89.18%
Tax -1,593 -1,593 -693 -5,040 -11,082 -14,865 -15,262 -93.36%
NP 2,882 2,882 1,015 4,870 7,378 21,807 13,276 -84.02%
-
NP to SH 2,882 2,882 1,015 4,870 7,378 21,807 13,276 -84.02%
-
Tax Rate 35.60% 35.60% 40.57% 50.86% 60.03% 40.54% 53.48% -
Total Cost 51,413 51,413 26,213 347,662 629,926 1,045,487 1,202,677 -97.72%
-
Net Worth 0 204,955 0 202,585 191,301 202,091 191,073 -
Dividend
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
Net Worth 0 204,955 0 202,585 191,301 202,091 191,073 -
NOSH 41,488 41,488 41,428 41,428 41,497 41,497 41,496 -0.02%
Ratio Analysis
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
NP Margin 5.31% 5.31% 3.73% 1.38% 1.16% 2.04% 1.09% -
ROE 0.00% 1.41% 0.00% 2.40% 3.86% 10.79% 6.95% -
Per Share
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
RPS 130.87 130.87 65.72 850.94 1,535.78 2,571.97 2,930.27 -97.60%
EPS 6.95 6.95 2.45 11.76 17.78 52.55 31.99 -84.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 4.94 0.00 4.89 4.61 4.87 4.6046 -
Adjusted Per Share Value based on latest NOSH - 41,428
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
RPS 2.12 2.12 1.06 13.78 24.91 41.72 47.53 -97.61%
EPS 0.11 0.11 0.04 0.19 0.29 0.85 0.52 -84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0801 0.00 0.0792 0.0748 0.079 0.0747 -
Price Multiplier on Financial Quarter End Date
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
Date 31/10/01 28/09/01 31/07/01 29/06/01 30/04/01 30/03/01 26/12/00 -
Price 1.12 0.89 0.91 0.87 1.35 1.26 1.09 -
P/RPS 0.86 0.68 1.38 0.10 0.09 0.05 0.04 3879.26%
P/EPS 16.12 12.81 37.14 7.40 7.59 2.40 3.41 545.61%
EY 6.20 7.80 2.69 13.51 13.17 41.71 29.35 -84.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.00 0.18 0.29 0.26 0.24 -
Price Multiplier on Announcement Date
31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 CAGR
Date - - - - - 25/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.92 1.27 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
P/EPS 0.00 0.00 0.00 0.00 0.00 1.75 3.97 -
EY 0.00 0.00 0.00 0.00 0.00 57.12 25.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.19 0.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment