[BJASSET] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 53.95%
YoY- -54.36%
View:
Show?
Cumulative Result
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Revenue 111,856 0 158,241 578,649 477,030 1.51%
PBT 9,876 0 15,779 10,078 13,570 0.32%
Tax -3,416 0 -2,402 -4,180 -647 -1.70%
NP 6,460 0 13,377 5,898 12,923 0.71%
-
NP to SH 6,460 0 13,377 5,898 12,923 0.71%
-
Tax Rate 34.59% - 15.22% 41.48% 4.77% -
Total Cost 105,396 0 144,864 572,751 464,107 1.54%
-
Net Worth 14,946 0 203,147 185,676 0 -100.00%
Dividend
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Div 2,391 - - - - -100.00%
Div Payout % 37.02% - - - - -
Equity
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 14,946 0 203,147 185,676 0 -100.00%
NOSH 166,066 41,500 41,543 41,505 41,499 -1.42%
Ratio Analysis
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.78% 0.00% 8.45% 1.02% 2.71% -
ROE 43.22% 0.00% 6.58% 3.18% 0.00% -
Per Share
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.36 0.00 380.90 1,394.13 1,149.48 2.97%
EPS 3.89 0.00 32.20 14.21 31.14 2.17%
DPS 1.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.09 0.00 4.89 4.4735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,506
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.37 0.00 6.19 22.62 18.65 1.51%
EPS 0.25 0.00 0.52 0.23 0.51 0.73%
DPS 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0058 0.00 0.0794 0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Date 31/10/02 31/10/01 29/06/01 30/06/00 - -
Price 1.17 1.12 0.87 1.27 0.00 -
P/RPS 1.74 0.00 0.23 0.09 0.00 -100.00%
P/EPS 30.08 0.00 2.70 8.94 0.00 -100.00%
EY 3.32 0.00 37.01 11.19 0.00 -100.00%
DY 1.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.00 0.00 0.18 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 30/06/01 30/06/00 30/06/99 CAGR
Date 27/11/02 - 16/08/01 29/08/00 - -
Price 1.22 0.00 0.96 1.25 0.00 -
P/RPS 1.81 0.00 0.25 0.09 0.00 -100.00%
P/EPS 31.36 0.00 2.98 8.80 0.00 -100.00%
EY 3.19 0.00 33.54 11.37 0.00 -100.00%
DY 1.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.56 0.00 0.20 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment