[HARISON] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
02-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -77.22%
YoY- 65.32%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 195,926 167,075 161,577 153,091 127,175 112,747 -0.57%
PBT 4,531 3,893 2,989 2,968 2,170 -87 -
Tax -1,175 -1,101 -1,162 -1,080 -1,028 87 -
NP 3,356 2,792 1,827 1,888 1,142 0 -100.00%
-
NP to SH 3,356 2,792 1,827 1,888 1,142 -177 -
-
Tax Rate 25.93% 28.28% 38.88% 36.39% 47.37% - -
Total Cost 192,570 164,283 159,750 151,203 126,033 112,747 -0.56%
-
Net Worth 150,689 119,999 135,359 130,206 115,912 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 150,689 119,999 135,359 130,206 115,912 0 -100.00%
NOSH 60,035 59,999 59,901 59,936 57,100 45,443 -0.29%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.71% 1.67% 1.13% 1.23% 0.90% 0.00% -
ROE 2.23% 2.33% 1.35% 1.45% 0.99% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 326.35 278.46 269.74 255.42 222.72 248.10 -0.28%
EPS 5.59 4.65 3.05 3.15 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.00 2.2597 2.1724 2.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,936
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 286.07 243.94 235.92 223.53 185.69 164.62 -0.57%
EPS 4.90 4.08 2.67 2.76 1.67 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2002 1.7521 1.9764 1.9011 1.6924 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.16 0.95 1.40 1.26 3.02 0.00 -
P/RPS 0.36 0.34 0.52 0.49 1.36 0.00 -100.00%
P/EPS 20.75 20.42 45.90 40.00 151.00 0.00 -100.00%
EY 4.82 4.90 2.18 2.50 0.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.62 0.58 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 30/05/03 28/05/02 02/07/01 26/05/00 - -
Price 1.00 0.97 1.26 1.10 2.30 0.00 -
P/RPS 0.31 0.35 0.47 0.43 1.03 0.00 -100.00%
P/EPS 17.89 20.85 41.31 34.92 115.00 0.00 -100.00%
EY 5.59 4.80 2.42 2.86 0.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.56 0.51 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment