[OSK] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -51.39%
YoY- -65.66%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 343,766 221,529 192,034 337,492 221,662 162,073 -0.78%
PBT 80,273 50,707 -9,337 61,657 103,394 31,459 -0.98%
Tax -29,767 -12,479 9,337 -28,499 -6,827 -7,498 -1.43%
NP 50,506 38,228 0 33,158 96,567 23,961 -0.78%
-
NP to SH 50,506 38,228 -12,208 33,158 96,567 23,961 -0.78%
-
Tax Rate 37.08% 24.61% - 46.22% 6.60% 23.83% -
Total Cost 293,260 183,301 192,034 304,334 125,095 138,112 -0.78%
-
Net Worth 706,207 680,779 802,951 769,364 762,291 657,483 -0.07%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 36,527 25,028 - - - - -100.00%
Div Payout % 72.32% 65.47% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 706,207 680,779 802,951 769,364 762,291 657,483 -0.07%
NOSH 487,039 500,572 523,948 451,743 301,301 275,097 -0.59%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 14.69% 17.26% 0.00% 9.82% 43.56% 14.78% -
ROE 7.15% 5.62% -1.52% 4.31% 12.67% 3.64% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 70.58 44.26 36.65 74.71 73.57 58.91 -0.18%
EPS 10.37 7.63 -2.33 7.34 32.05 8.71 -0.18%
DPS 7.50 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.45 1.36 1.5325 1.7031 2.53 2.39 0.52%
Adjusted Per Share Value based on latest NOSH - 534,329
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 16.41 10.57 9.16 16.11 10.58 7.74 -0.78%
EPS 2.41 1.82 -0.58 1.58 4.61 1.14 -0.78%
DPS 1.74 1.19 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.337 0.3249 0.3832 0.3672 0.3638 0.3138 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 65.31 55.59 67.25 70.36 0.00 0.00 -
P/RPS 92.53 125.61 183.49 94.18 0.00 0.00 -100.00%
P/EPS 629.80 727.92 -2,886.27 958.58 0.00 0.00 -100.00%
EY 0.16 0.14 -0.03 0.10 0.00 0.00 -100.00%
DY 0.11 0.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 45.04 40.88 43.88 41.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 12/02/04 26/02/03 28/02/02 27/02/01 28/02/00 - -
Price 73.09 54.43 69.98 73.47 173.38 0.00 -
P/RPS 103.55 122.99 190.93 98.34 235.67 0.00 -100.00%
P/EPS 704.82 712.73 -3,003.43 1,000.95 540.97 0.00 -100.00%
EY 0.14 0.14 -0.03 0.10 0.18 0.00 -100.00%
DY 0.10 0.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 50.41 40.02 45.66 43.14 68.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment