[TWRREIT] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[TWRREIT] TOWER REITS
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -93.84%
YoY- 33.71%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 12,849 11,036 12,548 11,051 8,601 0 -
PBT 8,499 7,115 7,718 6,540 4,891 0 -
Tax 0 0 0 0 0 0 -
NP 8,499 7,115 7,718 6,540 4,891 0 -
-
NP to SH 8,499 7,115 7,718 6,540 4,891 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 4,350 3,921 4,830 4,511 3,710 0 -
-
Net Worth 464,022 453,427 447,475 406,434 285,381 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 464,022 453,427 447,475 406,434 285,381 0 -
NOSH 280,495 280,118 280,654 280,686 243,333 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 66.15% 64.47% 61.51% 59.18% 56.87% 0.00% -
ROE 1.83% 1.57% 1.72% 1.61% 1.71% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.58 3.94 4.47 3.94 3.53 0.00 -
EPS 3.03 2.54 2.75 2.33 2.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6543 1.6187 1.5944 1.448 1.1728 0.00 -
Adjusted Per Share Value based on latest NOSH - 280,686
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.62 2.25 2.56 2.25 1.75 0.00 -
EPS 1.73 1.45 1.57 1.33 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9453 0.9237 0.9116 0.828 0.5814 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - - -
Price 1.18 1.20 0.95 1.30 0.00 0.00 -
P/RPS 25.76 30.46 21.25 33.02 0.00 0.00 -
P/EPS 38.94 47.24 34.55 55.79 0.00 0.00 -
EY 2.57 2.12 2.89 1.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.60 0.90 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/04/11 19/05/10 22/05/09 14/05/08 08/05/07 - -
Price 1.19 1.17 0.94 1.29 0.00 0.00 -
P/RPS 25.98 29.70 21.02 32.76 0.00 0.00 -
P/EPS 39.27 46.06 34.18 55.36 0.00 0.00 -
EY 2.55 2.17 2.93 1.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.59 0.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment