[CAP] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -3167.58%
YoY- -282.27%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 0 0 0 205,281 178,545 229,082 200,623 -
PBT -868 -76 -130 -49,078 38,711 56,100 46,321 -
Tax 0 0 1 -28,037 -21,605 -14,249 -13,083 -
NP -868 -76 -129 -77,115 17,106 41,851 33,238 -
-
NP to SH -868 -76 -129 -77,115 17,106 41,851 33,238 -
-
Tax Rate - - - - 55.81% 25.40% 28.24% -
Total Cost 868 76 129 282,396 161,439 187,231 167,385 -55.45%
-
Net Worth -262,863 -131,431 -131,431 449,837 0 0 295,062 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -262,863 -131,431 -131,431 449,837 0 0 295,062 -
NOSH 131,431,767 131,431,767 131,431,767 1,285,250 601,153 600,337 599,963 128.93%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.00% 0.00% 0.00% -37.57% 9.58% 18.27% 16.57% -
ROE 0.00% 0.00% 0.00% -17.14% 0.00% 0.00% 11.26% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 0.00 0.00 15.97 29.70 38.16 33.44 -
EPS 0.00 0.00 0.00 -6.00 1.50 6.98 5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.001 -0.001 0.35 0.00 0.00 0.4918 -
Adjusted Per Share Value based on latest NOSH - 1,305,200
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 0.00 0.00 15.07 13.11 16.82 14.73 -
EPS -0.06 -0.01 -0.01 -5.66 1.26 3.07 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.193 -0.0965 -0.0965 0.3303 0.00 0.00 0.2166 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 -
Price 0.01 0.01 0.01 0.025 0.35 0.31 0.34 -
P/RPS 0.00 0.00 0.00 0.16 1.18 0.81 1.02 -
P/EPS -1,514.19 -17,293.65 -10,188.51 -0.42 12.30 4.45 6.14 -
EY -0.07 -0.01 -0.01 -240.00 8.13 22.49 16.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.07 0.00 0.00 0.69 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 12/05/20 06/05/20 05/05/20 28/02/17 28/08/15 20/08/14 19/08/13 -
Price 0.01 0.01 0.01 0.025 0.275 0.315 0.355 -
P/RPS 0.00 0.00 0.00 0.16 0.93 0.83 1.06 -
P/EPS -1,514.19 -17,293.65 -10,188.51 -0.42 9.66 4.52 6.41 -
EY -0.07 -0.01 -0.01 -240.00 10.35 22.13 15.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.07 0.00 0.00 0.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment