[YEELEE] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 68.71%
YoY- -24.02%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 545,008 536,948 517,429 363,334 349,845 325,878 355,902 7.35%
PBT 21,928 18,260 28,489 16,914 21,097 21,966 10,705 12.68%
Tax -5,195 -4,769 -6,819 -4,433 -4,670 -4,944 -2,613 12.12%
NP 16,733 13,491 21,670 12,481 16,427 17,022 8,092 12.86%
-
NP to SH 16,733 13,491 21,670 12,481 16,427 17,022 8,092 12.86%
-
Tax Rate 23.69% 26.12% 23.94% 26.21% 22.14% 22.51% 24.41% -
Total Cost 528,275 523,457 495,759 350,853 333,418 308,856 347,810 7.21%
-
Net Worth 618,307 587,730 547,274 368,135 340,296 305,675 278,147 14.23%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 618,307 587,730 547,274 368,135 340,296 305,675 278,147 14.23%
NOSH 191,604 189,480 186,008 181,409 178,943 175,847 175,531 1.47%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.07% 2.51% 4.19% 3.44% 4.70% 5.22% 2.27% -
ROE 2.71% 2.30% 3.96% 3.39% 4.83% 5.57% 2.91% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 284.44 283.38 278.17 200.28 195.51 185.32 202.76 5.80%
EPS 8.73 7.12 11.65 6.88 9.18 9.68 4.61 11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.227 3.1018 2.9422 2.0293 1.9017 1.7383 1.5846 12.57%
Adjusted Per Share Value based on latest NOSH - 181,535
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 284.44 280.24 270.05 189.63 182.59 170.08 185.75 7.35%
EPS 8.73 7.04 11.31 6.51 8.57 8.88 4.22 12.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.227 3.0674 2.8563 1.9213 1.776 1.5953 1.4517 14.23%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.22 2.42 2.24 1.75 1.70 1.22 0.84 -
P/RPS 0.78 0.85 0.81 0.87 0.87 0.66 0.41 11.30%
P/EPS 25.42 33.99 19.23 25.44 18.52 12.60 18.22 5.70%
EY 3.93 2.94 5.20 3.93 5.40 7.93 5.49 -5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.76 0.86 0.89 0.70 0.53 4.49%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 24/08/17 25/08/16 26/08/15 18/08/14 28/08/13 30/08/12 -
Price 2.22 2.29 2.36 1.44 1.74 1.13 0.87 -
P/RPS 0.78 0.81 0.85 0.72 0.89 0.61 0.43 10.42%
P/EPS 25.42 32.16 20.26 20.93 18.95 11.67 18.87 5.08%
EY 3.93 3.11 4.94 4.78 5.28 8.57 5.30 -4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.80 0.71 0.91 0.65 0.55 3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment