[KIALIM] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 50.27%
YoY- -15.29%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 19,759 24,634 38,030 33,665 32,805 34,425 28,676 -6.01%
PBT -5,047 -1,268 3,327 1,943 2,008 3,973 1,936 -
Tax 893 -150 -1,004 -242 0 0 0 -
NP -4,154 -1,418 2,323 1,701 2,008 3,973 1,936 -
-
NP to SH -4,154 -1,418 2,323 1,701 2,008 3,973 1,936 -
-
Tax Rate - - 30.18% 12.45% 0.00% 0.00% 0.00% -
Total Cost 23,913 26,052 35,707 31,964 30,797 30,452 26,740 -1.84%
-
Net Worth 69,909 81,646 82,699 74,814 69,643 66,125 57,480 3.31%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 69,909 81,646 82,699 74,814 69,643 66,125 57,480 3.31%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,853 0.02%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -21.02% -5.76% 6.11% 5.05% 6.12% 11.54% 6.75% -
ROE -5.94% -1.74% 2.81% 2.27% 2.88% 6.01% 3.37% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.90 39.77 61.40 54.35 52.96 55.58 46.36 -6.03%
EPS -6.71 -2.29 3.75 2.75 3.24 6.41 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.3182 1.3352 1.2079 1.1244 1.0676 0.9293 3.28%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.90 39.77 61.40 54.35 52.96 55.58 46.30 -6.01%
EPS -6.71 -2.29 3.75 2.75 3.24 6.41 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.3182 1.3352 1.2079 1.1244 1.0676 0.928 3.31%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.38 0.52 0.57 0.585 0.38 0.35 0.205 -
P/RPS 1.19 1.31 0.93 1.08 0.72 0.63 0.44 18.01%
P/EPS -5.67 -22.71 15.20 21.30 11.72 5.46 6.55 -
EY -17.65 -4.40 6.58 4.69 8.53 18.33 15.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.43 0.48 0.34 0.33 0.22 7.51%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 26/08/15 27/08/14 28/08/13 29/08/12 26/08/11 -
Price 0.34 0.48 0.51 0.665 0.30 0.50 0.22 -
P/RPS 1.07 1.21 0.83 1.22 0.57 0.90 0.47 14.68%
P/EPS -5.07 -20.97 13.60 24.21 9.25 7.79 7.03 -
EY -19.73 -4.77 7.35 4.13 10.81 12.83 14.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.38 0.55 0.27 0.47 0.24 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment