[INNO] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -83.22%
YoY--%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 48,150 29,838 43,089 87,135 0 -100.00%
PBT 6,672 -13,987 -17,791 162 0 -100.00%
Tax 0 13,987 17,791 -13 0 -
NP 6,672 0 0 149 0 -100.00%
-
NP to SH 6,672 -13,987 -17,794 149 0 -100.00%
-
Tax Rate 0.00% - - 8.02% - -
Total Cost 41,478 29,838 43,089 86,986 0 -100.00%
-
Net Worth 12,003 5,998 4,942,777 1,266,500 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 12,003 5,998 4,942,777 1,266,500 0 -100.00%
NOSH 100,029 99,978 9,885,555 1,490,000 99,983 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.86% 0.00% 0.00% 0.17% 0.00% -
ROE 55.58% -233.17% -0.36% 0.01% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.14 29.84 0.44 5.85 0.00 -100.00%
EPS 6.67 -13.99 -17.79 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.06 0.50 0.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,390,000
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.06 6.23 9.00 18.20 0.00 -100.00%
EPS 1.39 -2.92 -3.72 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0125 10.322 2.6448 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.92 1.18 3.16 0.00 -
P/RPS 1.48 3.08 270.72 54.04 0.00 -100.00%
P/EPS 10.64 -6.58 -655.56 31,600.00 0.00 -100.00%
EY 9.39 -15.21 -0.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.92 15.33 2.36 3.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 26/08/02 03/10/01 29/08/00 - -
Price 1.07 0.91 1.56 3.12 0.00 -
P/RPS 2.22 3.05 357.90 53.35 0.00 -100.00%
P/EPS 16.04 -6.50 -866.67 31,200.00 0.00 -100.00%
EY 6.23 -15.37 -0.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.92 15.17 3.12 3.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment