[INNO] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6595.3%
YoY- -100.33%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Revenue 81,959 66,372 63,762 119,878 70,084 70,084 -0.16%
PBT 4,759 -13,753 -30,938 -9,657 -4,834 -4,834 -
Tax 0 0 30,938 9,657 4,834 4,834 -
NP 4,759 -13,753 0 0 0 0 -100.00%
-
NP to SH 4,759 -13,753 -30,941 -9,678 -4,831 -4,831 -
-
Tax Rate 0.00% - - - - - -
Total Cost 77,200 80,125 63,762 119,878 70,084 70,084 -0.10%
-
Net Worth 9,999 29,006 36,929 7,258,499 10,821,439 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Net Worth 9,999 29,006 36,929 7,258,499 10,821,439 0 -100.00%
NOSH 99,999 100,021 99,809 9,677,999 9,661,999 9,661,999 4.87%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
NP Margin 5.81% -20.72% 0.00% 0.00% 0.00% 0.00% -
ROE 47.59% -47.41% -83.78% -0.13% -0.04% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
RPS 81.96 66.36 63.88 1.24 0.73 0.73 -4.79%
EPS 4.76 -13.75 -31.00 -0.10 -0.05 0.05 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.29 0.37 0.75 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 9,825,999
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
RPS 17.12 13.86 13.32 25.03 14.64 14.64 -0.16%
EPS 0.99 -2.87 -6.46 -2.02 -1.01 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0606 0.0771 15.1579 22.5984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.98 0.66 1.47 2.58 0.00 0.00 -
P/RPS 1.20 0.99 2.30 208.29 0.00 0.00 -100.00%
P/EPS 20.59 -4.80 -4.74 -2,580.00 0.00 0.00 -100.00%
EY 4.86 -20.83 -21.09 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.80 2.28 3.97 3.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Date 19/11/03 26/11/02 26/11/01 30/11/00 30/11/99 - -
Price 1.04 0.63 1.84 2.38 0.00 0.00 -
P/RPS 1.27 0.95 2.88 192.14 0.00 0.00 -100.00%
P/EPS 21.85 -4.58 -5.94 -2,380.00 0.00 0.00 -100.00%
EY 4.58 -21.83 -16.85 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.40 2.17 4.97 3.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment