[INNO] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1229.63%
YoY- -767.98%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Revenue 33,809 36,534 20,672 32,743 32,209 32,209 -0.05%
PBT -1,913 234 -13,147 -9,818 1,468 1,468 -
Tax 0 0 13,147 9,818 3 3 -
NP -1,913 234 0 0 1,471 1,471 -
-
NP to SH -1,913 234 -13,147 -9,826 1,471 1,471 -
-
Tax Rate - 0.00% - - -0.20% -0.20% -
Total Cost 35,722 36,300 20,672 32,743 30,738 30,738 -0.15%
-
Net Worth 10,015 29,504 37,418 7,369,499 16,475,200 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Net Worth 10,015 29,504 37,418 7,369,499 16,475,200 0 -100.00%
NOSH 100,157 101,739 101,130 9,825,999 14,710,000 14,710,000 5.33%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
NP Margin -5.66% 0.64% 0.00% 0.00% 4.57% 4.57% -
ROE -19.10% 0.79% -35.14% -0.13% 0.01% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
RPS 33.76 35.91 20.44 0.33 0.22 0.22 -5.10%
EPS -1.91 0.23 -13.00 -0.10 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.29 0.37 0.75 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 9,825,999
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
RPS 7.06 7.63 4.32 6.84 6.73 6.73 -0.04%
EPS -0.40 0.05 -2.75 -2.05 0.31 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0616 0.0781 15.3897 34.4052 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.98 0.66 1.47 2.58 0.00 0.00 -
P/RPS 2.90 1.84 7.19 774.24 0.00 0.00 -100.00%
P/EPS -51.31 286.96 -11.31 -2,580.00 0.00 0.00 -100.00%
EY -1.95 0.35 -8.84 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.80 2.28 3.97 3.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 30/09/99 CAGR
Date 19/11/03 26/11/02 26/11/01 30/11/00 30/11/99 - -
Price 1.04 0.63 1.84 2.38 0.00 0.00 -
P/RPS 3.08 1.75 9.00 714.23 0.00 0.00 -100.00%
P/EPS -54.45 273.91 -14.15 -2,380.00 0.00 0.00 -100.00%
EY -1.84 0.37 -7.07 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.40 2.17 4.97 3.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment