[INNO] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 86.38%
YoY- 27.62%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 15,241 15,310 20,429 11,538 26,077 38,506 0 -100.00%
PBT -163 1,042 -2,083 -6,408 -8,856 894 0 -100.00%
Tax 0 0 0 6,408 8,856 -6 0 -
NP -163 1,042 -2,083 0 0 888 0 -100.00%
-
NP to SH -163 1,042 -2,083 -6,408 -8,853 888 0 -100.00%
-
Tax Rate - 0.00% - - - 0.67% - -
Total Cost 15,404 14,268 22,512 11,538 26,077 37,618 0 -100.00%
-
Net Worth 12,224 7,013 3,004 13,995 5,803,632 85,806 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 12,224 7,013 3,004 13,995 5,803,632 85,806 0 -100.00%
NOSH 101,875 100,192 100,144 99,968 9,836,666 99,775 99,983 -0.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.07% 6.81% -10.20% 0.00% 0.00% 2.31% 0.00% -
ROE -1.33% 14.86% -69.33% -45.79% -0.15% 1.03% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.96 15.28 20.40 11.54 0.27 38.59 0.00 -100.00%
EPS -0.16 1.04 -2.08 -6.41 -0.09 0.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.07 0.03 0.14 0.59 0.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,968
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.18 3.20 4.27 2.41 5.45 8.04 0.00 -100.00%
EPS -0.03 0.22 -0.43 -1.34 -1.85 0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0146 0.0063 0.0292 12.1197 0.1792 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.94 1.34 0.58 1.17 1.60 5.20 0.00 -
P/RPS 0.00 8.77 2.84 10.14 603.55 13.47 0.00 -
P/EPS -587.50 128.85 -27.88 -18.25 -1,777.78 584.27 0.00 -100.00%
EY -0.17 0.78 -3.59 -5.48 -0.06 0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.83 19.14 19.33 8.36 2.71 6.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/05 25/05/04 27/05/03 28/05/02 28/05/01 24/05/00 - -
Price 0.78 0.93 0.54 1.08 1.38 4.18 0.00 -
P/RPS 0.00 6.09 2.65 9.36 520.56 10.83 0.00 -
P/EPS -487.50 89.42 -25.96 -16.85 -1,533.33 469.66 0.00 -100.00%
EY -0.21 1.12 -3.85 -5.94 -0.07 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 13.29 18.00 7.71 2.34 4.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment