[CRESNDO] YoY Cumulative Quarter Result on 30-Apr-2024 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 406.5%
YoY- 2089.13%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 527,277 58,336 59,843 62,488 43,186 60,538 54,452 45.94%
PBT 382,617 18,815 20,001 12,112 4,839 14,303 4,441 110.01%
Tax -92,833 -5,327 -5,764 -4,026 -2,023 -4,272 1,579 -
NP 289,784 13,488 14,237 8,086 2,816 10,031 6,020 90.61%
-
NP to SH 289,031 13,203 13,201 7,281 1,919 9,170 3,240 111.23%
-
Tax Rate 24.26% 28.31% 28.82% 33.24% 41.81% 29.87% -35.56% -
Total Cost 237,493 44,848 45,606 54,402 40,370 50,507 48,432 30.31%
-
Net Worth 1,218,266 941,641 930,465 922,082 902,523 902,523 877,375 5.61%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 1,218,266 941,641 930,465 922,082 902,523 902,523 877,375 5.61%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 54.96% 23.12% 23.79% 12.94% 6.52% 16.57% 11.06% -
ROE 23.72% 1.40% 1.42% 0.79% 0.21% 1.02% 0.37% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 188.70 20.88 21.42 22.36 15.46 21.67 19.49 45.94%
EPS 103.44 4.73 4.72 2.61 0.69 3.28 1.16 111.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 3.37 3.33 3.30 3.23 3.23 3.14 5.61%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 62.67 6.93 7.11 7.43 5.13 7.20 6.47 45.95%
EPS 34.35 1.57 1.57 0.87 0.23 1.09 0.39 110.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4479 1.1192 1.1059 1.0959 1.0727 1.0727 1.0428 5.61%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 3.60 1.17 1.19 1.22 0.90 1.27 1.31 -
P/RPS 1.91 5.60 5.56 5.46 5.82 5.86 6.72 -18.89%
P/EPS 3.48 24.76 25.19 46.82 131.05 38.70 112.97 -43.98%
EY 28.73 4.04 3.97 2.14 0.76 2.58 0.89 78.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.35 0.36 0.37 0.28 0.39 0.42 12.01%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 28/06/23 28/06/22 16/07/21 29/06/20 27/06/19 28/06/18 -
Price 3.70 1.20 1.06 1.25 0.91 1.24 1.29 -
P/RPS 1.96 5.75 4.95 5.59 5.89 5.72 6.62 -18.34%
P/EPS 3.58 25.40 22.44 47.97 132.50 37.78 111.25 -43.57%
EY 27.96 3.94 4.46 2.08 0.75 2.65 0.90 77.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.36 0.32 0.38 0.28 0.38 0.41 12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment