[AXIATA] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 3,812,685 2,911,353 1,396,025 1,105,062 51.04%
PBT 1,217,411 191,211 215,673 182,099 88.27%
Tax -260,753 -141,371 -70,432 -51,013 72.17%
NP 956,658 49,840 145,241 131,086 93.85%
-
NP to SH 921,475 63,895 98,506 96,259 112.18%
-
Tax Rate 21.42% 73.93% 32.66% 28.01% -
Total Cost 2,856,027 2,861,513 1,250,784 973,976 43.08%
-
Net Worth 18,345,730 9,584,250 3,768,211 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 18,345,730 9,584,250 3,768,211 0 -
NOSH 8,377,045 3,194,750 35,690 35,651 516.05%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 25.09% 1.71% 10.40% 11.86% -
ROE 5.02% 0.67% 2.61% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.51 91.13 3,911.47 3,099.62 -75.48%
EPS 11.00 1.00 276.00 270.00 -65.55%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.19 3.00 105.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,651
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 41.52 31.70 15.20 12.03 51.06%
EPS 10.03 0.70 1.07 1.05 112.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9978 1.0437 0.4104 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 3.85 2.26 10.60 10.00 -
P/RPS 8.46 2.48 0.27 0.32 197.60%
P/EPS 35.00 113.00 3.84 3.70 111.34%
EY 2.86 0.88 26.04 27.00 -52.65%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.75 0.10 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/10 19/05/09 22/05/08 - -
Price 3.69 2.32 7.35 0.00 -
P/RPS 8.11 2.55 0.19 0.00 -
P/EPS 33.55 116.00 2.66 0.00 -
EY 2.98 0.86 37.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.77 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment