[SCOMIES] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 159.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 62,343 66,844 80,026 94,690 0 -100.00%
PBT 1,158 3,227 6,400 9,816 0 -100.00%
Tax -471 -779 -689 0 0 -100.00%
NP 687 2,448 5,711 9,816 0 -100.00%
-
NP to SH 687 2,448 5,711 9,816 0 -100.00%
-
Tax Rate 40.67% 24.14% 10.77% 0.00% - -
Total Cost 61,656 64,396 74,315 84,874 0 -100.00%
-
Net Worth 91,599 92,077 87,292 77,699 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 1,846 - - - - -100.00%
Div Payout % 268.82% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 91,599 92,077 87,292 77,699 0 -100.00%
NOSH 73,870 36,978 36,988 36,999 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.10% 3.66% 7.14% 10.37% 0.00% -
ROE 0.75% 2.66% 6.54% 12.63% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 84.39 180.76 216.35 255.92 0.00 -100.00%
EPS 0.93 6.62 15.44 26.53 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.24 2.49 2.36 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,010
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.31 14.27 17.09 20.22 0.00 -100.00%
EPS 0.15 0.52 1.22 2.10 0.00 -100.00%
DPS 0.39 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1956 0.1966 0.1864 0.1659 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.00 2.13 2.15 0.00 0.00 -
P/RPS 1.18 1.18 0.99 0.00 0.00 -100.00%
P/EPS 107.53 32.18 13.92 0.00 0.00 -100.00%
EY 0.93 3.11 7.18 0.00 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.86 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 28/11/01 23/11/00 30/11/99 - -
Price 0.86 1.50 2.00 0.00 0.00 -
P/RPS 1.02 0.83 0.92 0.00 0.00 -100.00%
P/EPS 92.47 22.66 12.95 0.00 0.00 -100.00%
EY 1.08 4.41 7.72 0.00 0.00 -100.00%
DY 2.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.60 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment