[ANALABS] YoY Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 107.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 15,791 15,891 15,924 21,227 24,193 0 -100.00%
PBT 3,560 2,023 3,552 8,889 9,960 0 -100.00%
Tax -891 -570 -969 -1,323 -1,138 0 -100.00%
NP 2,669 1,453 2,583 7,566 8,822 0 -100.00%
-
NP to SH 2,669 1,453 2,583 7,566 8,822 0 -100.00%
-
Tax Rate 25.03% 28.18% 27.28% 14.88% 11.43% - -
Total Cost 13,122 14,438 13,341 13,661 15,371 0 -100.00%
-
Net Worth 84,758 81,656 84,097 78,061 67,063 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 6 - - - - - -100.00%
Div Payout % 0.23% - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 84,758 81,656 84,097 78,061 67,063 0 -100.00%
NOSH 60,112 60,041 60,069 40,031 39,918 0 -100.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 16.90% 9.14% 16.22% 35.64% 36.47% 0.00% -
ROE 3.15% 1.78% 3.07% 9.69% 13.15% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 26.27 26.47 26.51 53.03 60.61 0.00 -100.00%
EPS 4.44 2.42 4.30 18.90 22.10 0.00 -100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.41 1.36 1.40 1.95 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,030
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 14.50 14.59 14.62 19.49 22.21 0.00 -100.00%
EPS 2.45 1.33 2.37 6.95 8.10 0.00 -100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7781 0.7497 0.7721 0.7167 0.6157 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.83 1.27 1.74 4.00 5.95 0.00 -
P/RPS 3.16 4.80 6.56 7.54 9.82 0.00 -100.00%
P/EPS 18.69 52.48 40.47 21.16 26.92 0.00 -100.00%
EY 5.35 1.91 2.47 4.73 3.71 0.00 -100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.93 1.24 2.05 3.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 17/12/04 23/12/03 23/12/02 28/12/01 22/12/00 - -
Price 0.83 1.00 1.54 4.26 5.00 0.00 -
P/RPS 3.16 3.78 5.81 8.03 8.25 0.00 -100.00%
P/EPS 18.69 41.32 35.81 22.54 22.62 0.00 -100.00%
EY 5.35 2.42 2.79 4.44 4.42 0.00 -100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.74 1.10 2.18 2.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment