[ANALABS] QoQ Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 107.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 8,297 37,274 28,828 21,227 11,373 44,339 35,876 -62.42%
PBT 1,751 12,215 11,384 8,889 4,280 16,937 14,785 -75.97%
Tax -502 -2,644 -1,768 -1,323 -637 -1,932 -1,678 -55.36%
NP 1,249 9,571 9,616 7,566 3,643 15,005 13,107 -79.22%
-
NP to SH 1,249 9,571 9,616 7,566 3,643 15,005 13,107 -79.22%
-
Tax Rate 28.67% 21.65% 15.53% 14.88% 14.88% 11.41% 11.35% -
Total Cost 7,048 27,703 19,212 13,661 7,730 29,334 22,769 -54.33%
-
Net Worth 84,456 84,096 80,533 78,061 74,461 70,423 71,529 11.74%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 2,804 - 2,802 - - -
Div Payout % - - 29.17% - 76.92% - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 84,456 84,096 80,533 78,061 74,461 70,423 71,529 11.74%
NOSH 59,476 40,046 40,066 40,031 40,032 40,013 39,960 30.45%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 15.05% 25.68% 33.36% 35.64% 32.03% 33.84% 36.53% -
ROE 1.48% 11.38% 11.94% 9.69% 4.89% 21.31% 18.32% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 13.95 93.08 71.95 53.03 28.41 110.81 89.78 -71.19%
EPS 2.10 23.90 24.00 18.90 9.10 37.50 32.80 -84.07%
DPS 0.00 0.00 7.00 0.00 7.00 0.00 0.00 -
NAPS 1.42 2.10 2.01 1.95 1.86 1.76 1.79 -14.34%
Adjusted Per Share Value based on latest NOSH - 40,030
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 7.62 34.22 26.47 19.49 10.44 40.71 32.94 -62.41%
EPS 1.15 8.79 8.83 6.95 3.34 13.78 12.03 -79.18%
DPS 0.00 0.00 2.57 0.00 2.57 0.00 0.00 -
NAPS 0.7754 0.7721 0.7394 0.7167 0.6836 0.6465 0.6567 11.74%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.51 4.72 4.26 4.00 4.98 4.60 5.15 -
P/RPS 17.99 5.07 5.92 7.54 17.53 4.15 5.74 114.61%
P/EPS 119.52 19.75 17.75 21.16 54.73 12.27 15.70 288.42%
EY 0.84 5.06 5.63 4.73 1.83 8.15 6.37 -74.18%
DY 0.00 0.00 1.64 0.00 1.41 0.00 0.00 -
P/NAPS 1.77 2.25 2.12 2.05 2.68 2.61 2.88 -27.77%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 28/06/02 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 -
Price 1.88 2.62 4.72 4.26 4.02 4.80 4.46 -
P/RPS 13.48 2.81 6.56 8.03 14.15 4.33 4.97 94.84%
P/EPS 89.52 10.96 19.67 22.54 44.18 12.80 13.60 252.44%
EY 1.12 9.12 5.08 4.44 2.26 7.81 7.35 -71.56%
DY 0.00 0.00 1.48 0.00 1.74 0.00 0.00 -
P/NAPS 1.32 1.25 2.35 2.18 2.16 2.73 2.49 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment