[HIGH5] YoY Cumulative Quarter Result on 31-Jan-2006 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
24-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- -94.93%
YoY- -69.85%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 159,145 157,070 154,487 141,358 126,044 12,616 12,139 53.49%
PBT 103 -8,472 -18,066 1,213 3,815 1,831 2,512 -41.24%
Tax 0 0 -182 -90 -90 -150 -220 -
NP 103 -8,472 -18,248 1,123 3,725 1,681 2,292 -40.34%
-
NP to SH 104 -8,427 -18,248 1,123 3,725 1,681 2,292 -40.24%
-
Tax Rate 0.00% - - 7.42% 2.36% 8.19% 8.76% -
Total Cost 159,042 165,542 172,735 140,235 122,319 10,935 9,847 58.92%
-
Net Worth 155,999 102,996 99,036 177,984 77,899 76,335 65,714 15.48%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 155,999 102,996 99,036 177,984 77,899 76,335 65,714 15.48%
NOSH 346,666 234,083 210,715 211,886 141,634 81,207 80,139 27.61%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 0.06% -5.39% -11.81% 0.79% 2.96% 13.32% 18.88% -
ROE 0.07% -8.18% -18.43% 0.63% 4.78% 2.20% 3.49% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 45.91 67.10 73.32 66.71 88.99 15.54 15.15 20.27%
EPS 0.03 -3.60 -8.66 0.53 2.63 2.07 2.86 -53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.47 0.84 0.55 0.94 0.82 -9.50%
Adjusted Per Share Value based on latest NOSH - 211,886
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 38.88 38.37 37.74 34.53 30.79 3.08 2.97 53.45%
EPS 0.03 -2.06 -4.46 0.27 0.91 0.41 0.56 -38.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3811 0.2516 0.2419 0.4348 0.1903 0.1865 0.1605 15.48%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.98 0.99 0.41 0.68 1.13 1.45 0.87 -
P/RPS 2.13 1.48 0.56 1.02 1.27 9.33 5.74 -15.21%
P/EPS 3,266.67 -27.50 -4.73 128.30 42.97 70.05 30.42 117.86%
EY 0.03 -3.64 -21.12 0.78 2.33 1.43 3.29 -54.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.25 0.87 0.81 2.05 1.54 1.06 12.75%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 27/03/09 28/03/08 30/03/07 24/03/06 28/03/05 24/03/04 12/03/03 -
Price 1.00 0.81 0.44 0.68 1.05 1.40 0.87 -
P/RPS 2.18 1.21 0.60 1.02 1.18 9.01 5.74 -14.88%
P/EPS 3,333.33 -22.50 -5.08 128.30 39.92 67.63 30.42 118.59%
EY 0.03 -4.44 -19.68 0.78 2.50 1.48 3.29 -54.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.84 0.94 0.81 1.91 1.49 1.06 13.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment