[STONE] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 123,057 111,820 106,260 0 -
PBT -707 12,650 10,970 0 -
Tax -539 -5,096 -10,970 0 -
NP -1,246 7,554 0 0 -
-
NP to SH -1,246 7,554 -12 0 -
-
Tax Rate - 40.28% 100.00% - -
Total Cost 124,303 104,266 106,260 0 -
-
Net Worth 56,318 61,725 85 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 56,318 61,725 85 0 -
NOSH 42,028 41,989 67 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -1.01% 6.76% 0.00% 0.00% -
ROE -2.21% 12.24% -13.99% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 292.79 266.30 158,594.64 0.00 -
EPS -2.97 17.99 17.91 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.47 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 136.87 124.38 118.19 0.00 -
EPS -1.39 8.40 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6264 0.6866 0.001 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 - - -
Price 1.24 0.70 0.00 0.00 -
P/RPS 0.42 0.26 0.00 0.00 -
P/EPS -41.83 3.89 0.00 0.00 -
EY -2.39 25.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 26/05/04 29/05/03 25/06/02 - -
Price 0.96 0.73 0.00 0.00 -
P/RPS 0.33 0.27 0.00 0.00 -
P/EPS -32.38 4.06 0.00 0.00 -
EY -3.09 24.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment