[UMSNGB] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -78.62%
YoY- -22.88%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 15,609 16,233 18,615 15,865 15,958 13,570 15,458 0.16%
PBT 1,579 1,560 4,060 2,775 3,479 941 2,546 -7.65%
Tax -494 -495 -1,071 -750 -848 -628 -962 -10.50%
NP 1,085 1,065 2,989 2,025 2,631 313 1,584 -6.10%
-
NP to SH 1,078 1,064 2,980 2,029 2,631 313 1,584 -6.20%
-
Tax Rate 31.29% 31.73% 26.38% 27.03% 24.37% 66.74% 37.78% -
Total Cost 14,524 15,168 15,626 13,840 13,327 13,257 13,874 0.76%
-
Net Worth 96,673 90,385 88,813 79,429 72,254 62,599 59,892 8.30%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 96,673 90,385 88,813 79,429 72,254 62,599 59,892 8.30%
NOSH 80,000 80,000 80,000 78,643 78,537 78,249 78,805 0.25%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.95% 6.56% 16.06% 12.76% 16.49% 2.31% 10.25% -
ROE 1.12% 1.18% 3.36% 2.55% 3.64% 0.50% 2.64% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 19.86 20.65 23.68 20.17 20.32 17.34 19.62 0.20%
EPS 1.37 1.35 3.79 2.58 3.35 0.40 2.01 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.15 1.13 1.01 0.92 0.80 0.76 8.35%
Adjusted Per Share Value based on latest NOSH - 78,643
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 19.51 20.29 23.27 19.83 19.95 16.96 19.32 0.16%
EPS 1.35 1.33 3.73 2.54 3.29 0.39 1.98 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2084 1.1298 1.1102 0.9929 0.9032 0.7825 0.7487 8.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.995 0.92 1.26 0.91 0.77 0.69 0.365 -
P/RPS 5.01 4.45 5.32 4.51 3.79 3.98 1.86 17.94%
P/EPS 72.54 67.96 33.23 35.27 22.99 172.50 18.16 25.94%
EY 1.38 1.47 3.01 2.84 4.35 0.58 5.51 -20.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 1.12 0.90 0.84 0.86 0.48 9.10%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 24/05/18 23/05/17 26/05/16 27/05/15 27/05/14 30/05/13 -
Price 0.91 1.02 1.20 1.12 0.89 0.70 0.42 -
P/RPS 4.58 4.94 5.07 5.55 4.38 4.04 2.14 13.51%
P/EPS 66.35 75.35 31.65 43.41 26.57 175.00 20.90 21.22%
EY 1.51 1.33 3.16 2.30 3.76 0.57 4.79 -17.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.89 1.06 1.11 0.97 0.88 0.55 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment