[QUALITY] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 16.92%
YoY- -173.74%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 56,621 55,876 66,566 58,991 79,480 81,598 67,403 -2.86%
PBT 1,549 -535 -645 -373 3,189 9,975 6,811 -21.85%
Tax -680 -64 -333 -447 -2,077 -4,197 -913 -4.78%
NP 869 -599 -978 -820 1,112 5,778 5,898 -27.30%
-
NP to SH 836 -582 -904 -820 1,112 5,778 5,898 -27.77%
-
Tax Rate 43.90% - - - 65.13% 42.08% 13.40% -
Total Cost 55,752 56,475 67,544 59,811 78,368 75,820 61,505 -1.62%
-
Net Worth 152,678 141,265 124,099 132,014 128,484 127,116 121,731 3.84%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 152,678 141,265 124,099 132,014 128,484 127,116 121,731 3.84%
NOSH 60,347 56,057 53,491 58,156 57,616 57,780 57,151 0.91%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 1.53% -1.07% -1.47% -1.39% 1.40% 7.08% 8.75% -
ROE 0.55% -0.41% -0.73% -0.62% 0.87% 4.55% 4.85% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 93.83 99.68 124.44 101.44 137.95 141.22 117.94 -3.73%
EPS 1.44 -1.03 -1.69 -1.41 1.93 10.00 10.32 -27.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.52 2.32 2.27 2.23 2.20 2.13 2.90%
Adjusted Per Share Value based on latest NOSH - 57,586
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 97.72 96.43 114.88 101.81 137.17 140.83 116.33 -2.86%
EPS 1.44 -1.00 -1.56 -1.42 1.92 9.97 10.18 -27.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.635 2.4381 2.1418 2.2784 2.2175 2.1939 2.1009 3.84%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 1.38 1.36 1.22 1.30 1.69 1.53 1.45 -
P/RPS 1.47 1.36 0.98 1.28 1.23 1.08 1.23 3.01%
P/EPS 99.62 -130.99 -72.19 -92.20 87.56 15.30 14.05 38.56%
EY 1.00 -0.76 -1.39 -1.08 1.14 6.54 7.12 -27.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.57 0.76 0.70 0.68 -3.47%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 04/10/07 28/09/06 29/09/05 27/09/04 17/10/03 25/09/02 -
Price 1.30 1.37 1.20 1.25 1.65 1.63 1.30 -
P/RPS 1.39 1.37 0.96 1.23 1.20 1.15 1.10 3.97%
P/EPS 93.84 -131.96 -71.01 -88.65 85.49 16.30 12.60 39.70%
EY 1.07 -0.76 -1.41 -1.13 1.17 6.13 7.94 -28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.52 0.55 0.74 0.74 0.61 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment