[AWC] YoY Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 25.89%
YoY- -0.99%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 343,913 315,054 323,055 303,964 296,138 248,532 128,017 17.88%
PBT 47,486 -7,166 36,089 33,444 39,101 30,045 12,824 24.35%
Tax -8,568 -8,153 -8,859 -6,961 -8,709 -6,450 -1,108 40.57%
NP 38,918 -15,319 27,230 26,483 30,392 23,595 11,716 22.12%
-
NP to SH 25,859 -18,798 20,045 21,376 21,590 17,127 8,082 21.36%
-
Tax Rate 18.04% - 24.55% 20.81% 22.27% 21.47% 8.64% -
Total Cost 304,995 330,373 295,825 277,481 265,746 224,937 116,301 17.41%
-
Net Worth 206,953 176,378 200,396 162,306 139,500 114,545 91,532 14.55%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,746 1,472 4,394 1,350 5,214 6,211 - -
Div Payout % 18.36% 0.00% 21.92% 6.32% 24.15% 36.27% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 206,953 176,378 200,396 162,306 139,500 114,545 91,532 14.55%
NOSH 321,072 299,027 296,291 272,775 260,748 248,472 225,449 6.06%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.32% -4.86% 8.43% 8.71% 10.26% 9.49% 9.15% -
ROE 12.50% -10.66% 10.00% 13.17% 15.48% 14.95% 8.83% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 108.68 107.00 110.27 112.55 113.57 100.02 56.78 11.41%
EPS 8.43 -6.41 7.08 7.99 8.28 6.89 3.59 15.27%
DPS 1.50 0.50 1.50 0.50 2.00 2.50 0.00 -
NAPS 0.654 0.599 0.684 0.601 0.535 0.461 0.406 8.26%
Adjusted Per Share Value based on latest NOSH - 272,775
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 101.83 93.28 95.65 90.00 87.68 73.59 37.90 17.88%
EPS 7.66 -5.57 5.93 6.33 6.39 5.07 2.39 21.40%
DPS 1.41 0.44 1.30 0.40 1.54 1.84 0.00 -
NAPS 0.6128 0.5222 0.5933 0.4806 0.413 0.3391 0.271 14.55%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.545 0.45 0.735 0.665 1.10 0.805 0.36 -
P/RPS 0.50 0.42 0.67 0.59 0.97 0.80 0.63 -3.77%
P/EPS 6.67 -7.05 10.74 8.40 13.29 11.68 10.04 -6.58%
EY 14.99 -14.19 9.31 11.90 7.53 8.56 9.96 7.04%
DY 2.75 1.11 2.04 0.75 1.82 3.11 0.00 -
P/NAPS 0.83 0.75 1.07 1.11 2.06 1.75 0.89 -1.15%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 25/08/20 27/08/19 28/08/18 29/08/17 23/08/16 28/08/15 -
Price 0.505 0.385 0.645 0.76 1.08 0.855 0.295 -
P/RPS 0.46 0.36 0.58 0.68 0.95 0.85 0.52 -2.02%
P/EPS 6.18 -6.03 9.43 9.60 13.04 12.40 8.23 -4.65%
EY 16.18 -16.58 10.61 10.41 7.67 8.06 12.15 4.88%
DY 2.97 1.30 2.33 0.66 1.85 2.92 0.00 -
P/NAPS 0.77 0.64 0.94 1.26 2.02 1.85 0.73 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment